[SEEHUP] YoY TTM Result on 30-Jun-2002 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 51.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Revenue 80,939 75,759 69,104 71,096 51,548 9.43%
PBT 1,077 3,145 1,527 2,905 5,945 -28.92%
Tax -439 -1,145 -427 -1,850 -1,581 -22.59%
NP 638 2,000 1,100 1,055 4,364 -31.91%
-
NP to SH 795 2,000 1,100 1,055 4,364 -28.84%
-
Tax Rate 40.76% 36.41% 27.96% 63.68% 26.59% -
Total Cost 80,301 73,759 68,004 70,041 47,184 11.21%
-
Net Worth 46,988 47,391 44,831 47,204 48,399 -0.58%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Div 2,169 2,464 1,400 1,401 1,748 4.40%
Div Payout % 272.91% 123.22% 127.27% 132.89% 40.07% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Net Worth 46,988 47,391 44,831 47,204 48,399 -0.58%
NOSH 40,000 40,111 39,999 40,483 25,038 9.81%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
NP Margin 0.79% 2.64% 1.59% 1.48% 8.47% -
ROE 1.69% 4.22% 2.45% 2.23% 9.02% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 202.35 188.87 172.76 175.62 205.87 -0.34%
EPS 1.99 4.99 2.75 2.61 17.43 -35.19%
DPS 5.40 6.14 3.50 3.46 7.00 -5.05%
NAPS 1.1747 1.1815 1.1208 1.166 1.933 -9.47%
Adjusted Per Share Value based on latest NOSH - 40,483
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 100.13 93.72 85.49 87.95 63.77 9.43%
EPS 0.98 2.47 1.36 1.31 5.40 -28.90%
DPS 2.68 3.05 1.73 1.73 2.16 4.40%
NAPS 0.5813 0.5863 0.5546 0.584 0.5988 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 -
Price 1.11 1.06 1.21 1.38 2.89 -
P/RPS 0.55 0.56 0.70 0.79 1.40 -17.03%
P/EPS 55.85 21.26 44.00 52.96 16.58 27.47%
EY 1.79 4.70 2.27 1.89 6.03 -21.55%
DY 4.86 5.79 2.89 2.51 2.42 14.95%
P/NAPS 0.94 0.90 1.08 1.18 1.50 -8.91%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 30/08/05 27/08/04 29/08/03 29/08/02 - -
Price 1.04 1.10 1.15 1.33 0.00 -
P/RPS 0.51 0.58 0.67 0.76 0.00 -
P/EPS 52.33 22.06 41.82 51.04 0.00 -
EY 1.91 4.53 2.39 1.96 0.00 -
DY 5.19 5.58 3.04 2.60 0.00 -
P/NAPS 0.89 0.93 1.03 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment