[LATEXX] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -7.35%
YoY- -39.94%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 277,260 178,075 134,061 136,207 102,507 50,706 63,579 27.79%
PBT 33,477 5,256 3,903 4,465 7,395 -13,656 -20,396 -
Tax -8 4 6 10 56 -15 37 -
NP 33,469 5,260 3,909 4,475 7,451 -13,671 -20,359 -
-
NP to SH 33,469 5,257 3,909 4,475 7,451 -13,671 -20,359 -
-
Tax Rate 0.02% -0.08% -0.15% -0.22% -0.76% - - -
Total Cost 243,791 172,815 130,152 131,732 95,056 64,377 83,938 19.42%
-
Net Worth 140,191 106,457 77,124 43,573 0 10,708 23,032 35.08%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,947 - - - - - - -
Div Payout % 5.82% - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 140,191 106,457 77,124 43,573 0 10,708 23,032 35.08%
NOSH 194,709 193,559 145,517 82,213 82,532 82,374 82,260 15.42%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.07% 2.95% 2.92% 3.29% 7.27% -26.96% -32.02% -
ROE 23.87% 4.94% 5.07% 10.27% 0.00% -127.66% -88.39% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 142.40 92.00 92.13 165.67 124.20 61.56 77.29 10.71%
EPS 17.19 2.72 2.69 5.44 9.03 -16.60 -24.75 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.55 0.53 0.53 0.00 0.13 0.28 17.03%
Adjusted Per Share Value based on latest NOSH - 82,213
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.04 74.53 56.11 57.00 42.90 21.22 26.61 27.78%
EPS 14.01 2.20 1.64 1.87 3.12 -5.72 -8.52 -
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5867 0.4455 0.3228 0.1824 0.00 0.0448 0.0964 35.08%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.17 0.29 1.03 0.39 0.50 0.67 0.98 -
P/RPS 0.82 0.32 1.12 0.24 0.40 1.09 1.27 -7.02%
P/EPS 6.81 10.68 38.34 7.16 5.54 -4.04 -3.96 -
EY 14.69 9.37 2.61 13.96 18.06 -24.77 -25.25 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.53 1.94 0.74 0.00 5.15 3.50 -12.03%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 26/08/04 29/08/03 -
Price 1.91 0.30 0.79 0.38 0.50 0.64 1.10 -
P/RPS 1.34 0.33 0.86 0.23 0.40 1.04 1.42 -0.96%
P/EPS 11.11 11.05 29.41 6.98 5.54 -3.86 -4.44 -
EY 9.00 9.05 3.40 14.32 18.06 -25.93 -22.50 -
DY 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.55 1.49 0.72 0.00 4.92 3.93 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment