[LATEXX] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.01%
YoY- 34.48%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 465,698 444,379 277,260 178,075 134,061 136,207 102,507 28.67%
PBT 72,049 78,588 33,477 5,256 3,903 4,465 7,395 46.11%
Tax -18,532 -5,558 -8 4 6 10 56 -
NP 53,517 73,030 33,469 5,260 3,909 4,475 7,451 38.88%
-
NP to SH 53,517 73,030 33,469 5,257 3,909 4,475 7,451 38.88%
-
Tax Rate 25.72% 7.07% 0.02% -0.08% -0.15% -0.22% -0.76% -
Total Cost 412,181 371,349 243,791 172,815 130,152 131,732 95,056 27.68%
-
Net Worth 266,345 215,717 140,191 106,457 77,124 43,573 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 10,847 7,135 1,947 - - - - -
Div Payout % 20.27% 9.77% 5.82% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 266,345 215,717 140,191 106,457 77,124 43,573 0 -
NOSH 221,954 207,420 194,709 193,559 145,517 82,213 82,532 17.91%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.49% 16.43% 12.07% 2.95% 2.92% 3.29% 7.27% -
ROE 20.09% 33.85% 23.87% 4.94% 5.07% 10.27% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 209.82 214.24 142.40 92.00 92.13 165.67 124.20 9.12%
EPS 24.11 35.21 17.19 2.72 2.69 5.44 9.03 17.77%
DPS 4.89 3.44 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.04 0.72 0.55 0.53 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 193,559
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 194.90 185.98 116.04 74.53 56.11 57.00 42.90 28.67%
EPS 22.40 30.56 14.01 2.20 1.64 1.87 3.12 38.87%
DPS 4.54 2.99 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.1147 0.9028 0.5867 0.4455 0.3228 0.1824 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.20 3.49 1.17 0.29 1.03 0.39 0.50 -
P/RPS 1.05 1.63 0.82 0.32 1.12 0.24 0.40 17.44%
P/EPS 9.12 9.91 6.81 10.68 38.34 7.16 5.54 8.65%
EY 10.96 10.09 14.69 9.37 2.61 13.96 18.06 -7.98%
DY 2.22 0.99 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 3.36 1.62 0.53 1.94 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 12/08/11 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 -
Price 1.71 3.59 1.91 0.30 0.79 0.38 0.50 -
P/RPS 0.81 1.68 1.34 0.33 0.86 0.23 0.40 12.47%
P/EPS 7.09 10.20 11.11 11.05 29.41 6.98 5.54 4.19%
EY 14.10 9.81 9.00 9.05 3.40 14.32 18.06 -4.03%
DY 2.86 0.96 0.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.45 2.65 0.55 1.49 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment