[OCR] YoY TTM Result on 31-Jan-2000 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 9.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 32,644 38,144 32,638 19,662 18.39%
PBT -2,038 4,479 4,706 3,111 -
Tax -493 -1,741 -1,757 -454 2.78%
NP -2,531 2,738 2,949 2,657 -
-
NP to SH -2,531 2,738 2,949 2,657 -
-
Tax Rate - 38.87% 37.34% 14.59% -
Total Cost 35,175 35,406 29,689 17,005 27.38%
-
Net Worth 4,134,240 39,498 34,698 31,615 406.82%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 4,134,240 39,498 34,698 31,615 406.82%
NOSH 2,610,000 23,098 23,132 23,076 382.91%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -7.75% 7.18% 9.04% 13.51% -
ROE -0.06% 6.93% 8.50% 8.40% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 1.25 165.14 141.09 85.20 -75.48%
EPS -0.10 11.85 12.75 11.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.584 1.71 1.50 1.37 4.95%
Adjusted Per Share Value based on latest NOSH - 23,076
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 1.82 2.13 1.82 1.10 18.25%
EPS -0.14 0.15 0.16 0.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3096 0.0221 0.0194 0.0177 406.45%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 31/01/00 -
Price 1.45 1.81 1.49 2.30 -
P/RPS 115.93 1.10 1.06 2.70 249.76%
P/EPS -1,495.26 15.27 11.69 19.98 -
EY -0.07 6.55 8.56 5.01 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 0.99 1.68 -18.17%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/04/03 27/03/02 11/04/01 - -
Price 1.17 2.14 1.10 0.00 -
P/RPS 93.55 1.30 0.78 0.00 -
P/EPS -1,206.52 18.05 8.63 0.00 -
EY -0.08 5.54 11.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.25 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment