[KPPROP] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 4.6%
YoY- -61.69%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 28,277 31,743 32,126 33,680 41,718 39,414 30,740 -1.38%
PBT -1,765 -2,750 1,070 -2,700 -1,760 -1,828 4,856 -
Tax -1,833 -89 292 -411 -164 259 -2,336 -3.95%
NP -3,598 -2,839 1,362 -3,111 -1,924 -1,569 2,520 -
-
NP to SH -3,625 -2,809 1,355 -3,111 -1,924 -1,569 2,520 -
-
Tax Rate - - -27.29% - - - 48.11% -
Total Cost 31,875 34,582 30,764 36,791 43,642 40,983 28,220 2.04%
-
Net Worth 34,272 43,843 45,809 44,748 47,388 50,191 53,393 -7.11%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 34,272 43,843 45,809 44,748 47,388 50,191 53,393 -7.11%
NOSH 340,000 39,923 38,999 39,915 40,064 40,217 30,080 49.75%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -12.72% -8.94% 4.24% -9.24% -4.61% -3.98% 8.20% -
ROE -10.58% -6.41% 2.96% -6.95% -4.06% -3.13% 4.72% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.32 79.51 82.37 84.38 104.13 98.00 102.19 -34.14%
EPS -1.07 -7.04 3.47 -7.79 -4.80 -3.90 8.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 1.0982 1.1746 1.1211 1.1828 1.248 1.775 -37.97%
Adjusted Per Share Value based on latest NOSH - 39,915
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 5.26 5.90 5.97 6.26 7.76 7.33 5.72 -1.38%
EPS -0.67 -0.52 0.25 -0.58 -0.36 -0.29 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0815 0.0852 0.0832 0.0881 0.0933 0.0993 -7.12%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.05 0.10 0.09 0.06 0.06 0.07 0.16 -
P/RPS 0.60 0.13 0.11 0.07 0.06 0.07 0.16 24.61%
P/EPS -4.69 -1.42 2.59 -0.77 -1.25 -1.79 1.91 -
EY -21.32 -70.36 38.60 -129.90 -80.04 -55.73 52.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.09 0.08 0.05 0.05 0.06 0.09 33.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 29/08/06 29/08/05 01/09/04 17/10/03 22/08/02 -
Price 0.05 0.14 0.09 0.09 0.05 0.08 0.16 -
P/RPS 0.60 0.18 0.11 0.11 0.05 0.08 0.16 24.61%
P/EPS -4.69 -1.99 2.59 -1.15 -1.04 -2.05 1.91 -
EY -21.32 -50.26 38.60 -86.60 -96.05 -48.77 52.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.08 0.08 0.04 0.06 0.09 33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment