[PERMAJU] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -71.44%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 85,528 67,290 77,427 99,039 -4.77%
PBT -5,171 -10,978 -11,350 1,886 -
Tax 0 0 7,400 2,559 -
NP -5,171 -10,978 -3,950 4,445 -
-
NP to SH -5,171 -10,978 -9,871 1,477 -
-
Tax Rate - - - -135.68% -
Total Cost 90,699 78,268 81,377 94,594 -1.39%
-
Net Worth 35,825 41,313 51,957 61,929 -16.67%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - 2,539 -
Div Payout % - - - 171.94% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 35,825 41,313 51,957 61,929 -16.67%
NOSH 45,041 45,384 44,988 45,062 -0.01%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -6.05% -16.31% -5.10% 4.49% -
ROE -14.43% -26.57% -19.00% 2.38% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 189.89 148.27 172.10 219.78 -4.75%
EPS -11.48 -24.19 -21.94 3.28 -
DPS 0.00 0.00 0.00 5.64 -
NAPS 0.7954 0.9103 1.1549 1.3743 -16.66%
Adjusted Per Share Value based on latest NOSH - 45,062
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 4.37 3.44 3.96 5.07 -4.83%
EPS -0.26 -0.56 -0.50 0.08 -
DPS 0.00 0.00 0.00 0.13 -
NAPS 0.0183 0.0211 0.0266 0.0317 -16.73%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.00 1.06 0.71 1.82 -
P/RPS 0.53 0.71 0.41 0.83 -13.88%
P/EPS -8.71 -4.38 -3.24 55.53 -
EY -11.48 -22.82 -30.90 1.80 -
DY 0.00 0.00 0.00 3.10 -
P/NAPS 1.26 1.16 0.61 1.32 -1.53%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/03 25/11/02 28/11/01 29/11/00 -
Price 1.11 1.17 0.84 1.73 -
P/RPS 0.58 0.79 0.49 0.79 -9.78%
P/EPS -9.67 -4.84 -3.83 52.78 -
EY -10.34 -20.67 -26.12 1.89 -
DY 0.00 0.00 0.00 3.26 -
P/NAPS 1.40 1.29 0.73 1.26 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment