[PERMAJU] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 14.34%
YoY- 33.58%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 71,819 85,124 138,090 136,663 209,187 191,797 186,356 -14.68%
PBT -12,992 -5,673 -2,765 -9,328 -14,000 -9,828 -6,078 13.48%
Tax 868 -1,596 -1,752 -276 -652 55 -384 -
NP -12,124 -7,269 -4,517 -9,604 -14,652 -9,773 -6,462 11.04%
-
NP to SH -11,431 -7,338 -6,183 -9,469 -14,256 -9,481 -6,462 9.96%
-
Tax Rate - - - - - - - -
Total Cost 83,943 92,393 142,607 146,267 223,839 201,570 192,818 -12.93%
-
Net Worth 144,191 133,826 139,695 147,977 148,331 193,403 162,785 -1.99%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 144,191 133,826 139,695 147,977 148,331 193,403 162,785 -1.99%
NOSH 187,262 185,869 183,809 187,313 180,891 217,307 189,285 -0.17%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -16.88% -8.54% -3.27% -7.03% -7.00% -5.10% -3.47% -
ROE -7.93% -5.48% -4.43% -6.40% -9.61% -4.90% -3.97% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 38.35 45.80 75.13 72.96 115.64 88.26 98.45 -14.52%
EPS -6.10 -3.95 -3.36 -5.06 -7.88 -4.36 -3.41 10.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.72 0.76 0.79 0.82 0.89 0.86 -1.82%
Adjusted Per Share Value based on latest NOSH - 187,313
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.67 4.35 7.06 6.99 10.70 9.81 9.53 -14.69%
EPS -0.58 -0.38 -0.32 -0.48 -0.73 -0.48 -0.33 9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0684 0.0715 0.0757 0.0759 0.0989 0.0833 -1.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.245 0.145 0.225 0.29 0.365 0.28 0.43 -
P/RPS 0.64 0.32 0.30 0.40 0.32 0.32 0.44 6.43%
P/EPS -4.01 -3.67 -6.69 -5.74 -4.63 -6.42 -12.60 -17.35%
EY -24.92 -27.23 -14.95 -17.43 -21.59 -15.58 -7.94 20.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.30 0.37 0.45 0.31 0.50 -7.16%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 27/05/16 27/05/15 29/05/14 27/05/13 25/05/12 27/05/11 -
Price 0.18 0.165 0.205 0.28 0.41 0.80 0.37 -
P/RPS 0.47 0.36 0.27 0.38 0.35 0.91 0.38 3.60%
P/EPS -2.95 -4.18 -6.09 -5.54 -5.20 -18.34 -10.84 -19.48%
EY -33.91 -23.93 -16.41 -18.05 -19.22 -5.45 -9.23 24.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.27 0.35 0.50 0.90 0.43 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment