[M&A] YoY TTM Result on 31-Jul-2019 [#4]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -128.08%
YoY- -250.61%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
TTM Result
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 51,801 314,156 115,172 243,737 255,763 517,892 453,221 -30.68%
PBT 901 9,687 -20,110 -52,901 -6,565 44,476 47,367 -48.80%
Tax -26,175 -2,545 658 7,778 -6,305 -9,600 -9,150 19.43%
NP -25,274 7,142 -19,452 -45,123 -12,870 34,876 38,217 -
-
NP to SH -26,288 4,229 -19,881 -45,123 -12,870 34,876 38,217 -
-
Tax Rate 2,905.11% 26.27% - - - 21.58% 19.32% -
Total Cost 77,075 307,014 134,624 288,860 268,633 483,016 415,004 -24.75%
-
Net Worth 108,085 216,171 215,236 247,695 297,234 322,000 281,706 -14.94%
Dividend
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - 7,050 - 7,740 - 9,288 6,124 -
Div Payout % - 166.71% - 0.00% - 26.63% 16.02% -
Equity
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 108,085 216,171 215,236 247,695 297,234 322,000 281,706 -14.94%
NOSH 568,873 574,109 619,239 619,239 619,239 619,239 612,405 -1.23%
Ratio Analysis
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -48.79% 2.27% -16.89% -18.51% -5.03% 6.73% 8.43% -
ROE -24.32% 1.96% -9.24% -18.22% -4.33% 10.83% 13.57% -
Per Share
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 9.11 55.22 20.33 39.36 41.30 83.63 74.01 -29.81%
EPS -4.62 0.74 -3.51 -7.29 -2.08 5.63 6.24 -
DPS 0.00 1.25 0.00 1.25 0.00 1.50 1.00 -
NAPS 0.19 0.38 0.38 0.40 0.48 0.52 0.46 -13.87%
Adjusted Per Share Value based on latest NOSH - 619,239
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 2.59 15.68 5.75 12.17 12.77 25.86 22.63 -30.66%
EPS -1.31 0.21 -0.99 -2.25 -0.64 1.74 1.91 -
DPS 0.00 0.35 0.00 0.39 0.00 0.46 0.31 -
NAPS 0.054 0.1079 0.1075 0.1237 0.1484 0.1608 0.1406 -14.93%
Price Multiplier on Financial Quarter End Date
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/06/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.26 0.39 0.13 0.195 0.30 0.50 0.56 -
P/RPS 2.86 0.71 0.64 0.50 0.73 0.60 0.76 25.10%
P/EPS -5.63 52.46 -3.70 -2.68 -14.43 8.88 8.97 -
EY -17.77 1.91 -27.00 -37.37 -6.93 11.26 11.14 -
DY 0.00 3.21 0.00 6.41 0.00 3.00 1.79 -
P/NAPS 1.37 1.03 0.34 0.49 0.63 0.96 1.22 1.97%
Price Multiplier on Announcement Date
30/06/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date - 28/09/21 24/09/20 25/09/19 26/09/18 28/09/17 30/09/16 -
Price 0.00 0.44 0.20 0.185 0.27 0.48 0.545 -
P/RPS 0.00 0.80 0.98 0.47 0.65 0.57 0.74 -
P/EPS 0.00 59.19 -5.70 -2.54 -12.99 8.52 8.73 -
EY 0.00 1.69 -17.55 -39.39 -7.70 11.73 11.45 -
DY 0.00 2.84 0.00 6.76 0.00 3.13 1.83 -
P/NAPS 0.00 1.16 0.53 0.46 0.56 0.92 1.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment