[ANALABS] YoY TTM Result on 31-Jan-2013 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jan-2013 [#3]
Profit Trend
QoQ- -1.77%
YoY- -40.35%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 153,451 135,390 145,959 141,395 127,348 138,964 89,650 9.36%
PBT 12,594 7,924 15,137 13,045 24,718 19,072 17,511 -5.34%
Tax -2,313 -2,866 -3,713 -1,970 -6,150 -4,790 -4,770 -11.35%
NP 10,281 5,058 11,424 11,075 18,568 14,282 12,741 -3.51%
-
NP to SH 11,842 6,294 10,672 11,075 18,568 14,282 12,741 -1.21%
-
Tax Rate 18.37% 36.17% 24.53% 15.10% 24.88% 25.12% 27.24% -
Total Cost 143,170 130,332 134,535 130,320 108,780 124,682 76,909 10.90%
-
Net Worth 222,017 210,851 175,998 163,601 154,644 143,984 126,299 9.85%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div 1,684 1,706 3,162 3,220 2,960 2,963 2,967 -9.00%
Div Payout % 14.22% 27.11% 29.64% 29.08% 15.94% 20.75% 23.29% -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 222,017 210,851 175,998 163,601 154,644 143,984 126,299 9.85%
NOSH 56,206 56,833 57,515 58,221 59,024 59,252 59,295 -0.88%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 6.70% 3.74% 7.83% 7.83% 14.58% 10.28% 14.21% -
ROE 5.33% 2.99% 6.06% 6.77% 12.01% 9.92% 10.09% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 273.01 238.22 253.77 242.86 215.75 234.53 151.19 10.34%
EPS 21.07 11.07 18.55 19.02 31.46 24.10 21.49 -0.32%
DPS 3.00 3.00 5.50 5.50 5.00 5.00 5.00 -8.15%
NAPS 3.95 3.71 3.06 2.81 2.62 2.43 2.13 10.83%
Adjusted Per Share Value based on latest NOSH - 58,221
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 127.82 112.78 121.58 117.78 106.08 115.76 74.68 9.36%
EPS 9.86 5.24 8.89 9.23 15.47 11.90 10.61 -1.21%
DPS 1.40 1.42 2.63 2.68 2.47 2.47 2.47 -9.02%
NAPS 1.8494 1.7564 1.4661 1.3628 1.2882 1.1994 1.0521 9.85%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 2.04 1.80 1.70 1.51 1.62 1.60 1.21 -
P/RPS 0.75 0.76 0.67 0.62 0.75 0.68 0.80 -1.06%
P/EPS 9.68 16.25 9.16 7.94 5.15 6.64 5.63 9.44%
EY 10.33 6.15 10.91 12.60 19.42 15.06 17.76 -8.63%
DY 1.47 1.67 3.24 3.64 3.09 3.13 4.13 -15.80%
P/NAPS 0.52 0.49 0.56 0.54 0.62 0.66 0.57 -1.51%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 24/03/16 23/03/15 27/03/14 28/03/13 29/03/12 28/03/11 29/03/10 -
Price 2.09 1.80 1.71 1.45 1.55 1.52 1.26 -
P/RPS 0.77 0.76 0.67 0.60 0.72 0.65 0.83 -1.24%
P/EPS 9.92 16.25 9.22 7.62 4.93 6.31 5.86 9.16%
EY 10.08 6.15 10.85 13.12 20.30 15.86 17.05 -8.38%
DY 1.44 1.67 3.22 3.79 3.23 3.29 3.97 -15.54%
P/NAPS 0.53 0.49 0.56 0.52 0.59 0.63 0.59 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment