[ANALABS] YoY TTM Result on 31-Oct-2004 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- 25.84%
YoY- 668.14%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 36,553 35,565 33,447 30,150 29,295 31,971 41,373 -2.04%
PBT 10,079 4,775 5,978 4,927 1,983 6,878 15,866 -7.28%
Tax 401 -1,982 -824 -418 -1,396 -2,290 -2,072 -
NP 10,480 2,793 5,154 4,509 587 4,588 13,794 -4.47%
-
NP to SH 10,596 2,784 5,117 4,509 587 4,588 13,794 -4.29%
-
Tax Rate -3.98% 41.51% 13.78% 8.48% 70.40% 33.29% 13.06% -
Total Cost 26,073 32,772 28,293 25,641 28,708 27,383 27,579 -0.93%
-
Net Worth 101,344 91,285 89,891 84,774 81,752 84,890 78,059 4.44%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div 1,967 1,201 1,348 607 598 1,799 2,802 -5.72%
Div Payout % 18.57% 43.14% 26.35% 13.46% 102.00% 39.23% 20.32% -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 101,344 91,285 89,891 84,774 81,752 84,890 78,059 4.44%
NOSH 59,614 60,056 59,927 60,123 60,112 60,636 40,030 6.85%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 28.67% 7.85% 15.41% 14.96% 2.00% 14.35% 33.34% -
ROE 10.46% 3.05% 5.69% 5.32% 0.72% 5.40% 17.67% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 61.32 59.22 55.81 50.15 48.73 52.73 103.35 -8.32%
EPS 17.77 4.64 8.54 7.50 0.98 7.57 34.46 -10.44%
DPS 3.30 2.00 2.25 1.01 1.00 2.97 7.00 -11.77%
NAPS 1.70 1.52 1.50 1.41 1.36 1.40 1.95 -2.25%
Adjusted Per Share Value based on latest NOSH - 60,123
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 30.45 29.63 27.86 25.11 24.40 26.63 34.46 -2.03%
EPS 8.83 2.32 4.26 3.76 0.49 3.82 11.49 -4.29%
DPS 1.64 1.00 1.12 0.51 0.50 1.50 2.33 -5.68%
NAPS 0.8442 0.7604 0.7488 0.7062 0.681 0.7071 0.6502 4.44%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 1.03 0.75 0.74 0.83 1.27 1.74 4.00 -
P/RPS 1.68 1.27 1.33 1.66 2.61 3.30 3.87 -12.97%
P/EPS 5.79 16.18 8.67 11.07 130.06 23.00 11.61 -10.94%
EY 17.26 6.18 11.54 9.04 0.77 4.35 8.61 12.28%
DY 3.20 2.67 3.04 1.22 0.79 1.71 1.75 10.57%
P/NAPS 0.61 0.49 0.49 0.59 0.93 1.24 2.05 -18.28%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/12/07 14/12/06 28/12/05 17/12/04 23/12/03 23/12/02 28/12/01 -
Price 1.00 0.72 0.75 0.83 1.00 1.54 4.26 -
P/RPS 1.63 1.22 1.34 1.66 2.05 2.92 4.12 -14.31%
P/EPS 5.63 15.53 8.78 11.07 102.41 20.35 12.36 -12.27%
EY 17.77 6.44 11.38 9.04 0.98 4.91 8.09 14.00%
DY 3.30 2.78 3.00 1.22 1.00 1.93 1.64 12.35%
P/NAPS 0.59 0.47 0.50 0.59 0.74 1.10 2.18 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment