[ANALABS] QoQ Quarter Result on 31-Oct-2004 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- 20.94%
YoY- 173.08%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 8,554 8,738 7,477 8,169 7,622 7,724 6,635 18.47%
PBT 2,174 831 956 1,859 1,701 861 506 164.51%
Tax -322 -206 63 -398 -493 602 -129 84.11%
NP 1,852 625 1,019 1,461 1,208 1,463 377 189.25%
-
NP to SH 1,819 625 1,019 1,461 1,208 1,463 377 185.80%
-
Tax Rate 14.81% 24.79% -6.59% 21.41% 28.98% -69.92% 25.49% -
Total Cost 6,702 8,113 6,458 6,708 6,414 6,261 6,258 4.68%
-
Net Worth 88,248 60,170 85,715 84,774 84,139 82,743 81,384 5.55%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - 5 6 600 - - -
Div Payout % - - 0.59% 0.41% 49.75% - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 88,248 60,170 85,715 84,774 84,139 82,743 81,384 5.55%
NOSH 60,033 60,170 59,941 60,123 60,099 59,959 59,841 0.21%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 21.65% 7.15% 13.63% 17.88% 15.85% 18.94% 5.68% -
ROE 2.06% 1.04% 1.19% 1.72% 1.44% 1.77% 0.46% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 14.25 14.52 12.47 13.59 12.68 12.88 11.09 18.21%
EPS 3.03 1.04 1.70 2.43 2.01 2.44 0.63 185.20%
DPS 0.00 0.00 0.01 0.01 1.00 0.00 0.00 -
NAPS 1.47 1.00 1.43 1.41 1.40 1.38 1.36 5.32%
Adjusted Per Share Value based on latest NOSH - 60,123
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 7.13 7.28 6.23 6.80 6.35 6.43 5.53 18.47%
EPS 1.52 0.52 0.85 1.22 1.01 1.22 0.31 188.89%
DPS 0.00 0.00 0.00 0.01 0.50 0.00 0.00 -
NAPS 0.7351 0.5012 0.714 0.7062 0.7009 0.6893 0.6779 5.55%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.80 0.82 0.83 0.83 0.95 1.05 1.03 -
P/RPS 5.61 5.65 6.65 6.11 7.49 8.15 9.29 -28.57%
P/EPS 26.40 78.94 48.82 34.16 47.26 43.03 163.49 -70.37%
EY 3.79 1.27 2.05 2.93 2.12 2.32 0.61 238.34%
DY 0.00 0.00 0.01 0.01 1.05 0.00 0.00 -
P/NAPS 0.54 0.82 0.58 0.59 0.68 0.76 0.76 -20.39%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 02/07/04 31/03/04 -
Price 0.72 0.74 0.86 0.83 0.82 0.88 1.10 -
P/RPS 5.05 5.10 6.89 6.11 6.47 6.83 9.92 -36.27%
P/EPS 23.76 71.24 50.59 34.16 40.80 36.07 174.60 -73.57%
EY 4.21 1.40 1.98 2.93 2.45 2.77 0.57 279.72%
DY 0.00 0.00 0.01 0.01 1.22 0.00 0.00 -
P/NAPS 0.49 0.74 0.60 0.59 0.59 0.64 0.81 -28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment