[ABLEGRP] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.95%
YoY- 185.4%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 33,609 53,320 57,185 63,461 63,897 8,051 8,320 26.18%
PBT -58,160 -23,817 4,501 13,266 -7,203 -6,577 -15,139 25.13%
Tax 0 23 -974 -2,741 -5,121 -59 0 -
NP -58,160 -23,794 3,527 10,525 -12,324 -6,636 -15,139 25.13%
-
NP to SH -58,160 -23,794 3,527 10,525 -12,324 -6,636 -15,139 25.13%
-
Tax Rate - - 21.64% 20.66% - - - -
Total Cost 91,769 77,114 53,658 52,936 76,221 14,687 23,459 25.51%
-
Net Worth 86,765 129,977 165,436 166,399 138,062 540,257 -26,854 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 86,765 129,977 165,436 166,399 138,062 540,257 -26,854 -
NOSH 154,937 154,735 153,181 160,000 155,126 272,857 44,024 23.32%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -173.05% -44.62% 6.17% 16.58% -19.29% -82.42% -181.96% -
ROE -67.03% -18.31% 2.13% 6.33% -8.93% -1.23% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 21.69 34.46 37.33 39.66 41.19 2.95 18.90 2.32%
EPS -37.54 -15.38 2.30 6.58 -7.94 -2.43 -34.39 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.84 1.08 1.04 0.89 1.98 -0.61 -
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.74 20.20 21.67 24.05 24.21 3.05 3.15 26.21%
EPS -22.04 -9.02 1.34 3.99 -4.67 -2.51 -5.74 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.4925 0.6269 0.6305 0.5232 2.0472 -0.1018 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.12 0.17 0.40 0.31 1.19 1.08 0.45 -
P/RPS 0.55 0.49 1.07 0.78 2.89 36.60 2.38 -21.65%
P/EPS -0.32 -1.11 17.37 4.71 -14.98 -44.41 -1.31 -20.92%
EY -312.81 -90.45 5.76 21.22 -6.68 -2.25 -76.42 26.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.37 0.30 1.34 0.55 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 15/11/10 13/11/09 14/11/08 15/11/07 30/11/06 30/11/05 -
Price 0.16 0.20 0.40 0.19 1.30 1.70 0.50 -
P/RPS 0.74 0.58 1.07 0.48 3.16 57.61 2.65 -19.14%
P/EPS -0.43 -1.30 17.37 2.89 -16.36 -69.90 -1.45 -18.33%
EY -234.61 -76.89 5.76 34.62 -6.11 -1.43 -68.78 22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.37 0.18 1.46 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment