[ABLEGRP] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 17.45%
YoY- 1500.0%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
Revenue 14,577 8,617 17,293 17,749 2,308 2,110 2,335 39.47%
PBT -5,555 -674 406 4,489 250 -2,527 -2,056 19.79%
Tax 0 0 -310 -1,433 -59 0 0 -
NP -5,555 -674 96 3,056 191 -2,527 -2,056 19.79%
-
NP to SH -5,555 -674 96 3,056 191 -2,527 -2,056 19.79%
-
Tax Rate - - 76.35% 31.92% 23.60% - - -
Total Cost 20,132 9,291 17,197 14,693 2,117 4,637 4,391 31.87%
-
Net Worth 129,977 165,436 166,399 138,062 540,257 -26,854 -13,647 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
Net Worth 129,977 165,436 166,399 138,062 540,257 -26,854 -13,647 -
NOSH 154,735 153,181 160,000 155,126 272,857 44,024 44,025 25.65%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
NP Margin -38.11% -7.82% 0.56% 17.22% 8.28% -119.76% -88.05% -
ROE -4.27% -0.41% 0.06% 2.21% 0.04% 0.00% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
RPS 9.42 5.63 10.81 11.44 0.85 4.79 5.30 11.01%
EPS -3.59 -0.44 0.06 1.97 0.07 -5.74 -4.67 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.08 1.04 0.89 1.98 -0.61 -0.31 -
Adjusted Per Share Value based on latest NOSH - 155,126
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
RPS 5.52 3.27 6.55 6.73 0.87 0.80 0.88 39.59%
EPS -2.10 -0.26 0.04 1.16 0.07 -0.96 -0.78 19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4925 0.6269 0.6305 0.5232 2.0472 -0.1018 -0.0517 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 31/03/05 -
Price 0.17 0.40 0.31 1.19 1.08 0.45 0.50 -
P/RPS 1.80 7.11 2.87 10.40 127.68 0.00 9.43 -25.98%
P/EPS -4.74 -90.91 516.67 60.41 1,542.86 0.00 -10.71 -13.76%
EY -21.12 -1.10 0.19 1.66 0.06 0.00 -9.34 15.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.37 0.30 1.34 0.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 CAGR
Date 15/11/10 13/11/09 14/11/08 15/11/07 30/11/06 30/11/05 26/05/05 -
Price 0.20 0.40 0.19 1.30 1.70 0.50 0.40 -
P/RPS 2.12 7.11 1.76 11.36 200.98 0.00 7.54 -20.58%
P/EPS -5.57 -90.91 316.67 65.99 2,428.57 0.00 -8.57 -7.52%
EY -17.95 -1.10 0.32 1.52 0.04 0.00 -11.68 8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.37 0.18 1.46 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment