[AHEALTH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.01%
YoY- 39.98%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 183,234 169,534 152,766 132,443 94,097 18.11%
PBT 15,616 14,094 12,253 11,136 7,739 19.17%
Tax -4,513 -4,264 -3,591 -2,603 -1,643 28.71%
NP 11,103 9,830 8,662 8,533 6,096 16.15%
-
NP to SH 11,103 9,830 8,662 8,533 6,096 16.15%
-
Tax Rate 28.90% 30.25% 29.31% 23.37% 21.23% -
Total Cost 172,131 159,704 144,104 123,910 88,001 18.24%
-
Net Worth 89,019 79,635 74,340 68,992 64,251 8.48%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 3,168 2,179 3,961 4,605 - -
Div Payout % 28.53% 22.17% 45.73% 53.97% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 89,019 79,635 74,340 68,992 64,251 8.48%
NOSH 66,932 65,814 43,474 43,391 43,413 11.42%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.06% 5.80% 5.67% 6.44% 6.48% -
ROE 12.47% 12.34% 11.65% 12.37% 9.49% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 273.76 257.59 351.40 305.23 216.75 6.00%
EPS 16.59 14.94 19.92 19.67 14.04 4.25%
DPS 4.75 3.31 9.12 10.60 0.00 -
NAPS 1.33 1.21 1.71 1.59 1.48 -2.63%
Adjusted Per Share Value based on latest NOSH - 43,391
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 25.45 23.54 21.22 18.39 13.07 18.11%
EPS 1.54 1.37 1.20 1.19 0.85 16.00%
DPS 0.44 0.30 0.55 0.64 0.00 -
NAPS 0.1236 0.1106 0.1032 0.0958 0.0892 8.48%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 2.00 1.89 2.88 2.28 3.02 -
P/RPS 0.73 0.73 0.82 0.75 1.39 -14.86%
P/EPS 12.06 12.65 14.45 11.59 21.51 -13.45%
EY 8.29 7.90 6.92 8.63 4.65 15.54%
DY 2.38 1.75 3.17 4.65 0.00 -
P/NAPS 1.50 1.56 1.68 1.43 2.04 -7.39%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 17/11/04 13/11/03 18/11/02 21/11/01 - -
Price 1.98 2.17 2.70 2.68 0.00 -
P/RPS 0.72 0.84 0.77 0.88 0.00 -
P/EPS 11.94 14.53 13.55 13.63 0.00 -
EY 8.38 6.88 7.38 7.34 0.00 -
DY 2.40 1.53 3.38 3.96 0.00 -
P/NAPS 1.49 1.79 1.58 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment