[AHEALTH] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.96%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 160,528 157,376 136,612 139,124 138,056 138,192 122,097 20.07%
PBT 12,974 13,264 11,089 11,401 11,882 12,408 10,322 16.51%
Tax -3,668 -3,496 -2,822 -2,704 -2,826 -3,008 -2,218 39.97%
NP 9,306 9,768 8,267 8,697 9,056 9,400 8,104 9.68%
-
NP to SH 9,306 9,768 8,267 8,697 9,056 9,400 8,104 9.68%
-
Tax Rate 28.27% 26.36% 25.45% 23.72% 23.78% 24.24% 21.49% -
Total Cost 151,222 147,608 128,345 130,426 129,000 128,792 113,993 20.79%
-
Net Worth 73,857 72,999 69,000 69,005 68,158 66,025 57,550 18.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,735 1,735 - - 2,348 -
Div Payout % - - 21.00% 19.96% - - 28.99% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 73,857 72,999 69,000 69,005 68,158 66,025 57,550 18.14%
NOSH 43,445 43,451 43,396 43,399 43,413 43,438 39,149 7.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.80% 6.21% 6.05% 6.25% 6.56% 6.80% 6.64% -
ROE 12.60% 13.38% 11.98% 12.60% 13.29% 14.24% 14.08% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 369.49 362.18 314.80 320.56 318.00 318.14 311.87 12.00%
EPS 21.42 22.48 19.05 20.04 20.86 21.64 20.70 2.31%
DPS 0.00 0.00 4.00 4.00 0.00 0.00 6.00 -
NAPS 1.70 1.68 1.59 1.59 1.57 1.52 1.47 10.20%
Adjusted Per Share Value based on latest NOSH - 43,391
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.29 21.86 18.97 19.32 19.17 19.19 16.96 20.04%
EPS 1.29 1.36 1.15 1.21 1.26 1.31 1.13 9.25%
DPS 0.00 0.00 0.24 0.24 0.00 0.00 0.33 -
NAPS 0.1026 0.1014 0.0958 0.0958 0.0947 0.0917 0.0799 18.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.64 2.90 2.70 2.28 2.29 2.30 2.72 -
P/RPS 0.71 0.80 0.86 0.71 0.72 0.72 0.87 -12.70%
P/EPS 12.32 12.90 14.17 11.38 10.98 10.63 13.14 -4.21%
EY 8.11 7.75 7.06 8.79 9.11 9.41 7.61 4.34%
DY 0.00 0.00 1.48 1.75 0.00 0.00 2.21 -
P/NAPS 1.55 1.73 1.70 1.43 1.46 1.51 1.85 -11.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 21/02/01 -
Price 2.68 2.91 3.00 2.68 2.65 2.30 2.60 -
P/RPS 0.73 0.80 0.95 0.84 0.83 0.72 0.83 -8.22%
P/EPS 12.51 12.94 15.75 13.37 12.70 10.63 12.56 -0.26%
EY 7.99 7.73 6.35 7.48 7.87 9.41 7.96 0.25%
DY 0.00 0.00 1.33 1.49 0.00 0.00 2.31 -
P/NAPS 1.58 1.73 1.89 1.69 1.69 1.51 1.77 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment