[EUROSP] YoY TTM Result on 31-May-2020 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -9.15%
YoY- 36.99%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 37,646 39,980 52,583 47,051 48,077 60,241 53,989 -5.82%
PBT -6,070 -5,313 4,096 -2,178 -4,103 -1,676 1,044 -
Tax -58 705 -638 -314 148 293 -86 -6.35%
NP -6,128 -4,608 3,458 -2,492 -3,955 -1,383 958 -
-
NP to SH -6,128 -4,608 3,458 -2,492 -3,955 -1,383 958 -
-
Tax Rate - - 15.58% - - - 8.24% -
Total Cost 43,774 44,588 49,125 49,543 52,032 61,624 53,031 -3.14%
-
Net Worth 33,053 39,179 43,785 40,329 42,821 46,775 48,361 -6.14%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 33,053 39,179 43,785 40,329 42,821 46,775 48,361 -6.14%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -16.28% -11.53% 6.58% -5.30% -8.23% -2.30% 1.77% -
ROE -18.54% -11.76% 7.90% -6.18% -9.24% -2.96% 1.98% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 84.75 90.00 118.37 105.92 108.23 135.61 121.54 -5.82%
EPS -13.80 -10.37 7.78 -5.61 -8.90 -3.11 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.882 0.9857 0.9079 0.964 1.053 1.0887 -6.14%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 84.75 90.00 118.37 105.92 108.23 135.61 121.54 -5.82%
EPS -13.80 -10.37 7.78 -5.61 -8.90 -3.11 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.882 0.9857 0.9079 0.964 1.053 1.0887 -6.14%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 1.20 1.10 1.00 0.475 0.41 0.75 0.72 -
P/RPS 1.42 1.22 0.84 0.45 0.38 0.55 0.59 15.75%
P/EPS -8.70 -10.60 12.85 -8.47 -4.60 -24.09 33.39 -
EY -11.50 -9.43 7.78 -11.81 -21.72 -4.15 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.25 1.01 0.52 0.43 0.71 0.66 16.01%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 25/07/23 26/07/22 16/08/21 29/07/20 31/07/19 24/07/18 27/07/17 -
Price 1.18 1.10 1.08 0.375 0.34 0.72 0.735 -
P/RPS 1.39 1.22 0.91 0.35 0.31 0.53 0.60 15.02%
P/EPS -8.55 -10.60 13.87 -6.68 -3.82 -23.13 34.08 -
EY -11.69 -9.43 7.21 -14.96 -26.19 -4.32 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.25 1.10 0.41 0.35 0.68 0.68 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment