[EUROSP] QoQ Annualized Quarter Result on 31-May-2020 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -46809.17%
YoY- 37.02%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 52,126 51,750 54,420 47,051 56,730 56,730 61,794 -12.73%
PBT 4,650 5,904 7,900 -2,178 734 734 2,226 80.33%
Tax -720 -1,002 60 -313 -729 -729 -676 5.17%
NP 3,930 4,902 7,960 -2,491 5 5 1,550 110.58%
-
NP to SH 3,930 4,902 7,960 -2,491 5 5 1,550 110.58%
-
Tax Rate 15.48% 16.97% -0.76% - 99.32% 99.32% 30.37% -
Total Cost 48,196 46,848 46,460 49,542 56,725 56,725 60,244 -16.35%
-
Net Worth 43,274 42,781 42,319 40,329 42,821 0 43,594 -0.58%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 43,274 42,781 42,319 40,329 42,821 0 43,594 -0.58%
NOSH 44,421 44,421 44,421 44,421 44,421 39,997 44,421 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 7.54% 9.47% 14.63% -5.29% 0.01% 0.01% 2.51% -
ROE 9.08% 11.46% 18.81% -6.18% 0.01% 0.00% 3.56% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 117.35 116.50 122.51 105.92 127.71 141.84 139.11 -12.72%
EPS 8.85 11.04 17.92 -5.61 0.01 0.01 3.48 111.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.9631 0.9527 0.9079 0.964 0.00 0.9814 -0.58%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 117.35 116.50 122.51 105.92 127.71 127.71 139.11 -12.72%
EPS 8.85 11.04 17.92 -5.61 0.01 0.01 3.48 111.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.9631 0.9527 0.9079 0.964 0.00 0.9814 -0.58%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.64 0.63 0.47 0.475 0.36 0.36 0.45 -
P/RPS 0.55 0.54 0.38 0.45 0.28 0.25 0.32 54.26%
P/EPS 7.23 5.71 2.62 -8.47 2,998.61 2,700.00 12.90 -37.08%
EY 13.83 17.52 38.13 -11.81 0.03 0.04 7.75 58.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.49 0.52 0.37 0.00 0.46 33.50%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 27/04/21 19/01/21 27/10/20 29/07/20 22/05/20 - 21/01/20 -
Price 0.695 0.58 0.60 0.375 0.435 0.00 0.48 -
P/RPS 0.59 0.50 0.49 0.35 0.34 0.00 0.35 51.88%
P/EPS 7.85 5.26 3.35 -6.69 3,623.31 0.00 13.76 -36.18%
EY 12.73 19.03 29.87 -14.95 0.03 0.00 7.27 56.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.63 0.41 0.45 0.00 0.49 34.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment