[TAWIN] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -383.82%
YoY- -382.04%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 369,599 380,562 467,726 473,319 554,819 523,593 581,055 -7.25%
PBT 15,065 -2,719 -6,492 -3,612 2,274 -9,907 5,539 18.12%
Tax -53 -1,627 0 -575 -1,478 0 0 -
NP 15,012 -4,346 -6,492 -4,187 796 -9,907 5,539 18.05%
-
NP to SH 15,012 -4,346 -6,492 -2,245 796 -9,907 5,539 18.05%
-
Tax Rate 0.35% - - - 65.00% - 0.00% -
Total Cost 354,587 384,908 474,218 477,506 554,023 533,500 575,516 -7.74%
-
Net Worth 68,066 56,571 56,571 61,071 64,928 60,428 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 68,066 56,571 56,571 61,071 64,928 60,428 0 -
NOSH 66,084 64,286 64,286 64,286 64,286 64,286 64,200 0.48%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.06% -1.14% -1.39% -0.88% 0.14% -1.89% 0.95% -
ROE 22.05% -7.68% -11.48% -3.68% 1.23% -16.39% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 559.29 591.98 727.57 736.27 863.05 814.47 905.07 -7.70%
EPS 22.72 -6.76 -10.10 -3.49 1.24 -15.41 8.63 17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.88 0.88 0.95 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.73 11.05 13.58 13.74 16.11 15.20 16.87 -7.25%
EPS 0.44 -0.13 -0.19 -0.07 0.02 -0.29 0.16 18.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0164 0.0164 0.0177 0.0188 0.0175 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.30 0.38 0.22 0.485 0.30 0.23 0.29 -
P/RPS 0.23 0.06 0.03 0.07 0.03 0.03 0.03 40.37%
P/EPS 5.72 -5.62 -2.18 -13.89 24.23 -1.49 3.36 9.26%
EY 17.47 -17.79 -45.90 -7.20 4.13 -67.00 29.75 -8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.43 0.25 0.51 0.30 0.24 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 25/11/15 26/11/14 27/11/13 26/11/12 25/11/11 -
Price 1.31 0.335 0.29 0.54 0.38 0.23 0.26 -
P/RPS 0.23 0.06 0.04 0.07 0.04 0.03 0.03 40.37%
P/EPS 5.77 -4.96 -2.87 -15.46 30.69 -1.49 3.01 11.44%
EY 17.34 -20.18 -34.82 -6.47 3.26 -67.00 33.18 -10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.38 0.33 0.57 0.38 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment