[TAWIN] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 38.0%
YoY- 445.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 374,187 321,486 366,368 369,599 380,562 467,726 473,319 -3.54%
PBT -10,723 1,271 -6,644 15,065 -2,719 -6,492 -3,612 18.21%
Tax -139 -1,141 -200 -53 -1,627 0 -575 -19.61%
NP -10,862 130 -6,844 15,012 -4,346 -6,492 -4,187 15.78%
-
NP to SH -9,922 791 -6,824 15,012 -4,346 -6,492 -2,245 25.66%
-
Tax Rate - 89.77% - 0.35% - - - -
Total Cost 385,049 321,356 373,212 354,587 384,908 474,218 477,506 -3.25%
-
Net Worth 103,810 118,653 81,206 68,066 56,571 56,571 61,071 8.49%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 103,810 118,653 81,206 68,066 56,571 56,571 61,071 8.49%
NOSH 758,102 357,391 79,613 66,084 64,286 64,286 64,286 46.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -2.90% 0.04% -1.87% 4.06% -1.14% -1.39% -0.88% -
ROE -9.56% 0.67% -8.40% 22.05% -7.68% -11.48% -3.68% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 64.16 89.95 460.18 559.29 591.98 727.57 736.27 -31.28%
EPS -1.70 0.22 -8.57 22.72 -6.76 -10.10 -3.49 -10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.332 1.02 1.03 0.88 0.88 0.95 -22.70%
Adjusted Per Share Value based on latest NOSH - 66,084
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.86 9.33 10.64 10.73 11.05 13.58 13.74 -3.55%
EPS -0.29 0.02 -0.20 0.44 -0.13 -0.19 -0.07 24.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0344 0.0236 0.0198 0.0164 0.0164 0.0177 8.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.42 0.04 0.51 1.30 0.38 0.22 0.485 -
P/RPS 0.65 0.04 0.11 0.23 0.06 0.03 0.07 40.86%
P/EPS -24.69 18.07 -5.95 5.72 -5.62 -2.18 -13.89 9.24%
EY -4.05 5.53 -16.81 17.47 -17.79 -45.90 -7.20 -8.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.12 0.50 1.26 0.43 0.25 0.51 26.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 26/06/20 30/05/19 24/11/17 25/11/16 25/11/15 26/11/14 -
Price 0.175 0.09 0.525 1.31 0.335 0.29 0.54 -
P/RPS 0.27 0.10 0.11 0.23 0.06 0.04 0.07 23.06%
P/EPS -10.29 40.66 -6.13 5.77 -4.96 -2.87 -15.46 -6.06%
EY -9.72 2.46 -16.33 17.34 -20.18 -34.82 -6.47 6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.27 0.51 1.27 0.38 0.33 0.57 8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment