[UCHITEC] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 16.89%
YoY- 168.12%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 113,555 124,020 104,019 76,165 34,753 34.42%
PBT 59,969 60,303 47,449 32,793 14,319 43.02%
Tax -1,800 -4,501 -4,012 -3,294 -3,317 -14.16%
NP 58,169 55,802 43,437 29,499 11,002 51.59%
-
NP to SH 58,169 55,802 43,437 29,499 11,002 51.59%
-
Tax Rate 3.00% 7.46% 8.46% 10.04% 23.17% -
Total Cost 55,386 68,218 60,582 46,666 23,751 23.55%
-
Net Worth 185,041 129,439 141,908 99,178 54,402 35.77%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 23,366 14,366 - - - -
Div Payout % 40.17% 25.75% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 185,041 129,439 141,908 99,178 54,402 35.77%
NOSH 362,827 64,719 62,514 39,991 34,001 80.66%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 51.23% 44.99% 41.76% 38.73% 31.66% -
ROE 31.44% 43.11% 30.61% 29.74% 20.22% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 31.30 191.63 166.39 190.45 102.21 -25.59%
EPS 16.03 86.22 69.48 73.76 32.36 -16.09%
DPS 6.44 22.20 0.00 0.00 0.00 -
NAPS 0.51 2.00 2.27 2.48 1.60 -24.84%
Adjusted Per Share Value based on latest NOSH - 39,991
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 24.52 26.78 22.46 16.45 7.50 34.43%
EPS 12.56 12.05 9.38 6.37 2.38 51.52%
DPS 5.05 3.10 0.00 0.00 0.00 -
NAPS 0.3996 0.2795 0.3064 0.2142 0.1175 35.77%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.77 1.92 1.44 1.20 0.00 -
P/RPS 5.66 1.00 0.87 0.63 0.00 -
P/EPS 11.04 2.23 2.07 1.63 0.00 -
EY 9.06 44.91 48.25 61.47 0.00 -
DY 3.64 11.56 0.00 0.00 0.00 -
P/NAPS 3.47 0.96 0.63 0.48 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 23/08/04 28/08/03 29/08/02 27/08/01 - -
Price 1.79 1.89 1.46 1.15 0.00 -
P/RPS 5.72 0.99 0.88 0.60 0.00 -
P/EPS 11.17 2.19 2.10 1.56 0.00 -
EY 8.96 45.62 47.59 64.14 0.00 -
DY 3.60 11.74 0.00 0.00 0.00 -
P/NAPS 3.51 0.95 0.64 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment