[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5.46%
YoY- 57.53%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 104,796 94,999 96,384 89,792 87,140 66,022 66,886 34.93%
PBT 53,408 40,813 42,365 39,538 37,952 27,343 27,889 54.27%
Tax -5,524 -3,750 -4,753 -4,876 -5,084 -4,173 -4,546 13.88%
NP 47,884 37,063 37,612 34,662 32,868 23,170 23,342 61.51%
-
NP to SH 47,884 37,063 37,612 34,662 32,868 23,170 23,342 61.51%
-
Tax Rate 10.34% 9.19% 11.22% 12.33% 13.40% 15.26% 16.30% -
Total Cost 56,912 57,936 58,772 55,130 54,272 42,852 43,544 19.56%
-
Net Worth 128,794 108,775 104,172 99,194 90,410 83,845 78,719 38.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,794 108,775 104,172 99,194 90,410 83,845 78,719 38.89%
NOSH 62,219 41,836 41,175 39,997 40,004 35,679 35,619 45.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 45.69% 39.01% 39.02% 38.60% 37.72% 35.09% 34.90% -
ROE 37.18% 34.07% 36.11% 34.94% 36.35% 27.63% 29.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 168.43 227.07 234.08 224.49 217.82 185.04 187.78 -6.99%
EPS 76.96 88.59 91.35 86.66 82.16 64.94 65.53 11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.60 2.53 2.48 2.26 2.35 2.21 -4.27%
Adjusted Per Share Value based on latest NOSH - 39,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.63 20.51 20.81 19.39 18.82 14.26 14.44 34.95%
EPS 10.34 8.00 8.12 7.48 7.10 5.00 5.04 61.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2781 0.2349 0.225 0.2142 0.1952 0.1811 0.17 38.87%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.32 1.01 1.20 1.01 1.06 1.20 -
P/RPS 0.88 0.58 0.43 0.53 0.46 0.57 0.64 23.67%
P/EPS 1.94 1.49 1.11 1.38 1.23 1.63 1.83 3.97%
EY 51.65 67.11 90.44 72.22 81.35 61.26 54.61 -3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.40 0.48 0.45 0.45 0.54 21.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 -
Price 1.45 1.67 1.31 1.15 1.04 1.01 1.01 -
P/RPS 0.86 0.74 0.56 0.51 0.48 0.55 0.54 36.41%
P/EPS 1.88 1.89 1.43 1.33 1.27 1.56 1.54 14.23%
EY 53.08 53.05 69.73 75.36 79.00 64.30 64.88 -12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.52 0.46 0.46 0.43 0.46 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment