[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 110.92%
YoY- 57.53%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 26,199 94,999 72,288 44,896 21,785 66,022 50,165 -35.17%
PBT 13,352 40,813 31,774 19,769 9,488 27,343 20,917 -25.88%
Tax -1,381 -3,750 -3,565 -2,438 -1,271 -4,173 -3,410 -45.29%
NP 11,971 37,063 28,209 17,331 8,217 23,170 17,507 -22.40%
-
NP to SH 11,971 37,063 28,209 17,331 8,217 23,170 17,507 -22.40%
-
Tax Rate 10.34% 9.19% 11.22% 12.33% 13.40% 15.26% 16.30% -
Total Cost 14,228 57,936 44,079 27,565 13,568 42,852 32,658 -42.55%
-
Net Worth 128,794 108,775 104,172 99,194 90,410 83,845 78,719 38.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,794 108,775 104,172 99,194 90,410 83,845 78,719 38.89%
NOSH 62,219 41,836 41,175 39,997 40,004 35,679 35,619 45.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 45.69% 39.01% 39.02% 38.60% 37.72% 35.09% 34.90% -
ROE 9.29% 34.07% 27.08% 17.47% 9.09% 27.63% 22.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.11 227.07 175.56 112.25 54.46 185.04 140.84 -55.31%
EPS 19.24 88.59 68.51 43.33 20.54 64.94 49.15 -46.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.60 2.53 2.48 2.26 2.35 2.21 -4.27%
Adjusted Per Share Value based on latest NOSH - 39,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.66 20.51 15.61 9.69 4.70 14.26 10.83 -35.14%
EPS 2.58 8.00 6.09 3.74 1.77 5.00 3.78 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2781 0.2349 0.2249 0.2142 0.1952 0.181 0.17 38.87%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.32 1.01 1.20 1.01 1.06 1.20 -
P/RPS 3.54 0.58 0.58 1.07 1.85 0.57 0.85 159.07%
P/EPS 7.74 1.49 1.47 2.77 4.92 1.63 2.44 116.04%
EY 12.91 67.11 67.83 36.11 20.34 61.26 40.96 -53.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.40 0.48 0.45 0.45 0.54 21.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 -
Price 1.45 1.67 1.31 1.15 1.04 1.01 1.01 -
P/RPS 3.44 0.74 0.75 1.02 1.91 0.55 0.72 183.94%
P/EPS 7.54 1.89 1.91 2.65 5.06 1.56 2.05 138.46%
EY 13.27 53.05 52.30 37.68 19.75 64.30 48.66 -57.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.52 0.46 0.46 0.43 0.46 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment