[UCHITEC] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
17-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 6.41%
YoY- 30.47%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 143,781 135,399 122,750 117,591 98,029 92,748 94,535 7.23%
PBT 74,475 71,950 57,969 53,566 41,451 40,376 46,862 8.02%
Tax -3,317 -1,910 -1,630 -1,108 -1,245 399 -4,509 -4.98%
NP 71,158 70,040 56,339 52,458 40,206 40,775 42,353 9.02%
-
NP to SH 71,158 70,040 56,339 52,458 40,206 40,775 42,353 9.02%
-
Tax Rate 4.45% 2.65% 2.81% 2.07% 3.00% -0.99% 9.62% -
Total Cost 72,623 65,359 66,411 65,133 57,823 51,973 52,182 5.66%
-
Net Worth 166,017 250,490 266,341 240,384 208,829 200,194 195,729 -2.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 62,639 109,385 53,628 41,692 37,062 36,997 44,361 5.91%
Div Payout % 88.03% 156.18% 95.19% 79.48% 92.18% 90.73% 104.74% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 166,017 250,490 266,341 240,384 208,829 200,194 195,729 -2.70%
NOSH 450,773 449,484 443,695 387,716 372,909 370,729 369,301 3.37%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 49.49% 51.73% 45.90% 44.61% 41.01% 43.96% 44.80% -
ROE 42.86% 27.96% 21.15% 21.82% 19.25% 20.37% 21.64% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.04 30.27 28.11 30.33 26.29 25.02 25.60 3.80%
EPS 15.86 15.66 12.90 13.53 10.78 11.00 11.47 5.54%
DPS 14.00 24.45 12.28 10.75 10.00 10.00 12.00 2.60%
NAPS 0.37 0.56 0.61 0.62 0.56 0.54 0.53 -5.81%
Adjusted Per Share Value based on latest NOSH - 387,716
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.04 29.23 26.50 25.38 21.16 20.02 20.41 7.23%
EPS 15.36 15.12 12.16 11.32 8.68 8.80 9.14 9.03%
DPS 13.52 23.61 11.58 9.00 8.00 7.99 9.58 5.90%
NAPS 0.3584 0.5407 0.5749 0.5189 0.4508 0.4321 0.4225 -2.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.67 2.67 1.79 1.67 1.51 1.38 1.20 -
P/RPS 8.33 8.82 6.37 5.51 5.74 5.52 4.69 10.04%
P/EPS 16.84 17.05 13.87 12.34 14.01 12.55 10.46 8.25%
EY 5.94 5.86 7.21 8.10 7.14 7.97 9.56 -7.62%
DY 5.24 9.16 6.86 6.44 6.62 7.25 10.00 -10.20%
P/NAPS 7.22 4.77 2.93 2.69 2.70 2.56 2.26 21.34%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 23/05/18 22/05/17 17/05/16 20/05/15 22/05/14 27/05/13 -
Price 2.67 2.96 1.88 1.70 1.59 1.43 1.33 -
P/RPS 8.33 9.78 6.69 5.61 6.05 5.72 5.20 8.16%
P/EPS 16.84 18.90 14.57 12.56 14.75 13.00 11.60 6.40%
EY 5.94 5.29 6.86 7.96 6.78 7.69 8.62 -6.01%
DY 5.24 8.26 6.53 6.33 6.29 6.99 9.02 -8.65%
P/NAPS 7.22 5.29 3.08 2.74 2.84 2.65 2.51 19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment