[UCHITEC] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 1.5%
YoY- 7.4%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 157,140 143,781 135,399 122,750 117,591 98,029 92,748 9.17%
PBT 79,174 74,475 71,950 57,969 53,566 41,451 40,376 11.86%
Tax -3,131 -3,317 -1,910 -1,630 -1,108 -1,245 399 -
NP 76,043 71,158 70,040 56,339 52,458 40,206 40,775 10.93%
-
NP to SH 76,043 71,158 70,040 56,339 52,458 40,206 40,775 10.93%
-
Tax Rate 3.95% 4.45% 2.65% 2.81% 2.07% 3.00% -0.99% -
Total Cost 81,097 72,623 65,359 66,411 65,133 57,823 51,973 7.68%
-
Net Worth 179,644 166,017 250,490 266,341 240,384 208,829 200,194 -1.78%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 71,794 62,639 109,385 53,628 41,692 37,062 36,997 11.67%
Div Payout % 94.41% 88.03% 156.18% 95.19% 79.48% 92.18% 90.73% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 179,644 166,017 250,490 266,341 240,384 208,829 200,194 -1.78%
NOSH 451,182 450,773 449,484 443,695 387,716 372,909 370,729 3.32%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 48.39% 49.49% 51.73% 45.90% 44.61% 41.01% 43.96% -
ROE 42.33% 42.86% 27.96% 21.15% 21.82% 19.25% 20.37% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 34.99 32.04 30.27 28.11 30.33 26.29 25.02 5.74%
EPS 16.93 15.86 15.66 12.90 13.53 10.78 11.00 7.44%
DPS 16.00 14.00 24.45 12.28 10.75 10.00 10.00 8.14%
NAPS 0.40 0.37 0.56 0.61 0.62 0.56 0.54 -4.87%
Adjusted Per Share Value based on latest NOSH - 443,695
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.92 31.04 29.23 26.50 25.38 21.16 20.02 9.17%
EPS 16.41 15.36 15.12 12.16 11.32 8.68 8.80 10.93%
DPS 15.50 13.52 23.61 11.58 9.00 8.00 7.99 11.66%
NAPS 0.3878 0.3584 0.5407 0.5749 0.5189 0.4508 0.4321 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.92 2.67 2.67 1.79 1.67 1.51 1.38 -
P/RPS 5.49 8.33 8.82 6.37 5.51 5.74 5.52 -0.09%
P/EPS 11.34 16.84 17.05 13.87 12.34 14.01 12.55 -1.67%
EY 8.82 5.94 5.86 7.21 8.10 7.14 7.97 1.70%
DY 8.33 5.24 9.16 6.86 6.44 6.62 7.25 2.33%
P/NAPS 4.80 7.22 4.77 2.93 2.69 2.70 2.56 11.03%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 27/05/19 23/05/18 22/05/17 17/05/16 20/05/15 22/05/14 -
Price 2.58 2.67 2.96 1.88 1.70 1.59 1.43 -
P/RPS 7.37 8.33 9.78 6.69 5.61 6.05 5.72 4.31%
P/EPS 15.24 16.84 18.90 14.57 12.56 14.75 13.00 2.68%
EY 6.56 5.94 5.29 6.86 7.96 6.78 7.69 -2.61%
DY 6.20 5.24 8.26 6.53 6.33 6.29 6.99 -1.97%
P/NAPS 6.45 7.22 5.29 3.08 2.74 2.84 2.65 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment