[WEIDA] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
07-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -2.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 123,355 96,921 77,948 29,231 61.52%
PBT 20,294 11,783 7,342 2,983 89.37%
Tax -7,947 -2,459 -2,576 -809 114.01%
NP 12,347 9,324 4,766 2,174 78.32%
-
NP to SH 12,347 9,324 4,766 2,130 79.54%
-
Tax Rate 39.16% 20.87% 35.09% 27.12% -
Total Cost 111,008 87,597 73,182 27,057 60.01%
-
Net Worth 79,951 73,978 39,939 65,199 7.02%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - 2,000 -
Div Payout % - - - 93.90% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 79,951 73,978 39,939 65,199 7.02%
NOSH 39,975 39,988 39,939 40,000 -0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 10.01% 9.62% 6.11% 7.44% -
ROE 15.44% 12.60% 11.93% 3.27% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 308.57 242.37 195.17 73.08 61.55%
EPS 30.89 23.32 11.93 5.33 79.52%
DPS 0.00 0.00 0.00 5.00 -
NAPS 2.00 1.85 1.00 1.63 7.05%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 92.52 72.69 58.46 21.92 61.53%
EPS 9.26 6.99 3.57 1.60 79.44%
DPS 0.00 0.00 0.00 1.50 -
NAPS 0.5996 0.5548 0.2995 0.489 7.02%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.62 0.56 0.57 0.43 -
P/RPS 0.52 0.23 0.29 0.59 -4.11%
P/EPS 5.25 2.40 4.78 8.08 -13.37%
EY 19.07 41.64 20.94 12.38 15.47%
DY 0.00 0.00 0.00 11.63 -
P/NAPS 0.81 0.30 0.57 0.26 46.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 26/05/04 30/05/03 29/05/02 - -
Price 1.51 0.56 0.54 0.00 -
P/RPS 0.49 0.23 0.28 0.00 -
P/EPS 4.89 2.40 4.53 0.00 -
EY 20.45 41.64 22.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.30 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment