[DNONCE] YoY TTM Result on 28-Feb-2003 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
25-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 35.97%
YoY- 32.94%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 161,444 144,822 147,888 100,188 69,361 40,896 31.58%
PBT 2,826 1,454 -4,135 -3,994 -7,197 3,333 -3.24%
Tax -976 -126 -890 -466 2,099 -622 9.42%
NP 1,850 1,328 -5,025 -4,460 -5,098 2,711 -7.35%
-
NP to SH 597 1,328 -5,025 -4,460 -6,651 2,711 -26.10%
-
Tax Rate 34.54% 8.67% - - - 18.66% -
Total Cost 159,594 143,494 152,913 104,648 74,459 38,185 33.09%
-
Net Worth 49,652 45,271 44,748 46,867 54,366 42,918 2.95%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 49,652 45,271 44,748 46,867 54,366 42,918 2.95%
NOSH 45,138 44,823 43,870 40,057 39,975 29,599 8.80%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 1.15% 0.92% -3.40% -4.45% -7.35% 6.63% -
ROE 1.20% 2.93% -11.23% -9.52% -12.23% 6.32% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 357.66 323.09 337.10 250.11 173.51 138.17 20.93%
EPS 1.32 2.96 -11.45 -11.13 -16.64 9.16 -32.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.01 1.02 1.17 1.36 1.45 -5.37%
Adjusted Per Share Value based on latest NOSH - 40,057
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 18.58 16.67 17.02 11.53 7.98 4.71 31.56%
EPS 0.07 0.15 -0.58 -0.51 -0.77 0.31 -25.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0521 0.0515 0.0539 0.0626 0.0494 2.93%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 - -
Price 0.90 0.90 1.31 0.68 1.30 0.00 -
P/RPS 0.25 0.28 0.39 0.27 0.75 0.00 -
P/EPS 68.05 30.38 -11.44 -6.11 -7.81 0.00 -
EY 1.47 3.29 -8.74 -16.37 -12.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 1.28 0.58 0.96 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 03/04/06 26/04/05 21/04/04 25/04/03 13/05/02 - -
Price 0.82 0.83 1.43 0.60 1.30 0.00 -
P/RPS 0.23 0.26 0.42 0.24 0.75 0.00 -
P/EPS 62.00 28.01 -12.48 -5.39 -7.81 0.00 -
EY 1.61 3.57 -8.01 -18.56 -12.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 1.40 0.51 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment