[DNONCE] YoY TTM Result on 30-Nov-2006 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 0.34%
YoY- 310.12%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 168,880 163,127 164,093 170,103 157,355 143,071 143,389 2.76%
PBT -575 -1,186 -1,174 6,089 2,358 1,536 -5,242 -30.78%
Tax -849 -937 -686 -1,815 -824 -452 -616 5.48%
NP -1,424 -2,123 -1,860 4,274 1,534 1,084 -5,858 -20.98%
-
NP to SH -1,580 -1,765 -3,059 2,674 652 1,084 -5,858 -19.60%
-
Tax Rate - - - 29.81% 34.94% 29.43% - -
Total Cost 170,304 165,250 165,953 165,829 155,821 141,987 149,247 2.22%
-
Net Worth 43,613 43,654 44,187 48,706 45,099 46,116 41,084 0.99%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 43,613 43,654 44,187 48,706 45,099 46,116 41,084 0.99%
NOSH 45,909 44,545 43,750 45,098 45,099 45,212 39,887 2.36%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -0.84% -1.30% -1.13% 2.51% 0.97% 0.76% -4.09% -
ROE -3.62% -4.04% -6.92% 5.49% 1.45% 2.35% -14.26% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 367.86 366.20 375.07 377.18 348.91 316.44 359.48 0.38%
EPS -3.44 -3.96 -6.99 5.93 1.45 2.40 -14.69 -21.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.98 1.01 1.08 1.00 1.02 1.03 -1.33%
Adjusted Per Share Value based on latest NOSH - 45,098
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 19.50 18.84 18.95 19.64 18.17 16.52 16.56 2.75%
EPS -0.18 -0.20 -0.35 0.31 0.08 0.13 -0.68 -19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0504 0.051 0.0562 0.0521 0.0533 0.0474 1.02%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.33 0.18 0.45 0.80 0.62 1.00 0.68 -
P/RPS 0.09 0.05 0.12 0.21 0.18 0.32 0.19 -11.69%
P/EPS -9.59 -4.54 -6.44 13.49 42.89 41.71 -4.63 12.89%
EY -10.43 -22.01 -15.54 7.41 2.33 2.40 -21.60 -11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.18 0.45 0.74 0.62 0.98 0.66 -10.02%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 27/01/10 21/01/09 30/01/08 30/01/07 25/01/06 27/01/05 16/01/04 -
Price 0.38 0.12 0.38 0.94 0.78 0.94 1.50 -
P/RPS 0.10 0.03 0.10 0.25 0.22 0.30 0.42 -21.25%
P/EPS -11.04 -3.03 -5.43 15.85 53.95 39.21 -10.21 1.30%
EY -9.06 -33.02 -18.40 6.31 1.85 2.55 -9.79 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.12 0.38 0.87 0.78 0.92 1.46 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment