[DNONCE] QoQ Cumulative Quarter Result on 30-Nov-2006 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -57.19%
YoY- 0.8%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 163,657 121,142 81,395 43,014 168,683 126,102 81,667 58.74%
PBT 41 -635 2,125 2,115 5,926 3,977 2,913 -94.12%
Tax -835 -532 -438 -344 -1,765 -710 -559 30.57%
NP -794 -1,167 1,687 1,771 4,161 3,267 2,354 -
-
NP to SH -1,988 -2,155 694 1,141 2,665 2,217 1,457 -
-
Tax Rate 2,036.59% - 20.61% 16.26% 29.78% 17.85% 19.19% -
Total Cost 164,451 122,309 79,708 41,243 164,522 122,835 79,313 62.38%
-
Net Worth 45,979 45,083 48,219 48,706 47,368 50,468 49,619 -4.93%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 45,979 45,083 48,219 48,706 47,368 50,468 49,619 -4.93%
NOSH 45,078 45,083 45,064 45,098 45,113 45,060 45,108 -0.04%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -0.49% -0.96% 2.07% 4.12% 2.47% 2.59% 2.88% -
ROE -4.32% -4.78% 1.44% 2.34% 5.63% 4.39% 2.94% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 363.05 268.70 180.62 95.38 373.91 279.85 181.05 58.81%
EPS -4.41 -4.78 1.54 2.53 5.91 4.92 3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.07 1.08 1.05 1.12 1.10 -4.89%
Adjusted Per Share Value based on latest NOSH - 45,098
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 18.83 13.94 9.37 4.95 19.41 14.51 9.40 58.70%
EPS -0.23 -0.25 0.08 0.13 0.31 0.26 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0519 0.0555 0.0561 0.0545 0.0581 0.0571 -4.95%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.50 0.72 0.89 0.80 0.79 0.93 0.90 -
P/RPS 0.14 0.27 0.49 0.84 0.21 0.33 0.50 -57.10%
P/EPS -11.34 -15.06 57.79 31.62 13.37 18.90 27.86 -
EY -8.82 -6.64 1.73 3.16 7.48 5.29 3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.72 0.83 0.74 0.75 0.83 0.82 -28.98%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 27/07/07 16/04/07 30/01/07 31/10/06 27/07/06 03/04/06 -
Price 0.45 0.72 0.97 0.94 0.75 0.86 0.82 -
P/RPS 0.12 0.27 0.54 0.99 0.20 0.31 0.45 -58.47%
P/EPS -10.20 -15.06 62.99 37.15 12.70 17.48 25.39 -
EY -9.80 -6.64 1.59 2.69 7.88 5.72 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.72 0.91 0.87 0.71 0.77 0.75 -29.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment