[AIKBEE] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -17.41%
YoY- 225.25%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 80,320 69,599 82,219 89,782 26,004 32.54%
PBT -3,038 1,052 3,800 9,443 2,886 -
Tax 35 -773 -1,932 -3,286 -993 -
NP -3,003 279 1,868 6,157 1,893 -
-
NP to SH -3,003 279 1,868 6,157 1,893 -
-
Tax Rate - 73.48% 50.84% 34.80% 34.41% -
Total Cost 83,323 69,320 80,351 83,625 24,111 36.31%
-
Net Worth 88,148 85,474 93,815 94,309 71,117 5.51%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - 1,655 - -
Div Payout % - - - 26.89% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 88,148 85,474 93,815 94,309 71,117 5.51%
NOSH 50,081 49,999 49,878 49,999 41,241 4.97%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -3.74% 0.40% 2.27% 6.86% 7.28% -
ROE -3.41% 0.33% 1.99% 6.53% 2.66% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 160.38 139.20 164.84 179.56 63.05 26.26%
EPS -6.00 0.56 3.75 12.31 4.59 -
DPS 0.00 0.00 0.00 3.31 0.00 -
NAPS 1.7601 1.7095 1.8809 1.8862 1.7244 0.51%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 160.13 138.76 163.92 179.00 51.84 32.54%
EPS -5.99 0.56 3.72 12.28 3.77 -
DPS 0.00 0.00 0.00 3.30 0.00 -
NAPS 1.7574 1.7041 1.8704 1.8802 1.4178 5.51%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.75 0.94 0.88 1.74 0.00 -
P/RPS 0.47 0.68 0.53 0.97 0.00 -
P/EPS -12.51 168.46 23.50 14.13 0.00 -
EY -8.00 0.59 4.26 7.08 0.00 -
DY 0.00 0.00 0.00 1.90 0.00 -
P/NAPS 0.43 0.55 0.47 0.92 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/05 28/05/04 30/05/03 28/05/02 - -
Price 0.60 0.88 0.93 1.44 0.00 -
P/RPS 0.37 0.63 0.56 0.80 0.00 -
P/EPS -10.01 157.71 24.83 11.69 0.00 -
EY -9.99 0.63 4.03 8.55 0.00 -
DY 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 0.34 0.51 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment