[CJCEN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.84%
YoY- -29.59%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 860,799 468,539 468,095 348,361 291,147 301,789 283,324 20.32%
PBT 5,733 -7,150 2,796 17,113 23,408 29,541 50,816 -30.46%
Tax -10,842 319 -3,157 -4,283 -5,185 -7,116 -9,129 2.90%
NP -5,109 -6,831 -361 12,830 18,223 22,425 41,687 -
-
NP to SH -5,247 -6,951 -471 12,777 18,147 22,370 41,627 -
-
Tax Rate 189.12% - 112.91% 25.03% 22.15% 24.09% 17.96% -
Total Cost 865,908 475,370 468,456 335,531 272,924 279,364 241,637 23.68%
-
Net Worth 404,963 296,515 316,616 323,268 313,038 297,663 284,023 6.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 976 5,898 5,779 18,783 17,147 -
Div Payout % - - 0.00% 46.17% 31.85% 83.97% 41.19% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 404,963 296,515 316,616 323,268 313,038 297,663 284,023 6.08%
NOSH 594,229 394,229 394,229 394,229 391,298 381,619 368,861 8.26%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.59% -1.46% -0.08% 3.68% 6.26% 7.43% 14.71% -
ROE -1.30% -2.34% -0.15% 3.95% 5.80% 7.52% 14.66% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 146.67 110.61 119.75 88.36 74.41 79.08 76.81 11.37%
EPS -0.89 -1.64 -0.12 3.24 4.64 5.86 11.29 -
DPS 0.00 0.00 0.25 1.50 1.48 4.92 4.65 -
NAPS 0.69 0.70 0.81 0.82 0.80 0.78 0.77 -1.81%
Adjusted Per Share Value based on latest NOSH - 394,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 144.86 78.85 78.77 58.62 49.00 50.79 47.68 20.32%
EPS -0.88 -1.17 -0.08 2.15 3.05 3.76 7.01 -
DPS 0.00 0.00 0.16 0.99 0.97 3.16 2.89 -
NAPS 0.6815 0.499 0.5328 0.544 0.5268 0.5009 0.478 6.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.375 0.41 0.62 1.39 0.85 0.935 -
P/RPS 0.31 0.34 0.34 0.70 1.87 1.07 1.22 -20.39%
P/EPS -51.45 -22.85 -340.26 19.13 29.97 14.50 8.29 -
EY -1.94 -4.38 -0.29 5.23 3.34 6.90 12.07 -
DY 0.00 0.00 0.61 2.42 1.06 5.79 4.97 -
P/NAPS 0.67 0.54 0.51 0.76 1.74 1.09 1.21 -9.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 27/08/20 22/08/19 24/08/18 17/08/17 23/08/16 17/08/15 -
Price 0.49 0.335 0.405 0.715 1.21 0.89 0.83 -
P/RPS 0.33 0.30 0.34 0.81 1.63 1.13 1.08 -17.91%
P/EPS -54.81 -20.41 -336.11 22.06 26.09 15.18 7.35 -
EY -1.82 -4.90 -0.30 4.53 3.83 6.59 13.60 -
DY 0.00 0.00 0.62 2.10 1.22 5.53 5.60 -
P/NAPS 0.71 0.48 0.50 0.87 1.51 1.14 1.08 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment