[CJCEN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 25.11%
YoY- -1375.8%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 865,203 887,723 860,799 468,539 468,095 348,361 291,147 19.89%
PBT 24,782 46,744 5,733 -7,150 2,796 17,113 23,408 0.95%
Tax -5,582 -13,129 -10,842 319 -3,157 -4,283 -5,185 1.23%
NP 19,200 33,615 -5,109 -6,831 -361 12,830 18,223 0.87%
-
NP to SH 19,173 33,688 -5,247 -6,951 -471 12,777 18,147 0.92%
-
Tax Rate 22.52% 28.09% 189.12% - 112.91% 25.03% 22.15% -
Total Cost 846,003 854,108 865,908 475,370 468,456 335,531 272,924 20.73%
-
Net Worth 448,052 437,642 404,963 296,515 316,616 323,268 313,038 6.15%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 5,818 2,917 - - 976 5,898 5,779 0.11%
Div Payout % 30.35% 8.66% - - 0.00% 46.17% 31.85% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 448,052 437,642 404,963 296,515 316,616 323,268 313,038 6.15%
NOSH 594,229 594,229 594,229 394,229 394,229 394,229 391,298 7.20%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.22% 3.79% -0.59% -1.46% -0.08% 3.68% 6.26% -
ROE 4.28% 7.70% -1.30% -2.34% -0.15% 3.95% 5.80% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 148.69 152.13 146.67 110.61 119.75 88.36 74.41 12.22%
EPS 3.29 5.77 -0.89 -1.64 -0.12 3.24 4.64 -5.56%
DPS 1.00 0.50 0.00 0.00 0.25 1.50 1.48 -6.32%
NAPS 0.77 0.75 0.69 0.70 0.81 0.82 0.80 -0.63%
Adjusted Per Share Value based on latest NOSH - 394,229
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 145.60 149.39 144.86 78.85 78.77 58.62 49.00 19.89%
EPS 3.23 5.67 -0.88 -1.17 -0.08 2.15 3.05 0.95%
DPS 0.98 0.49 0.00 0.00 0.16 0.99 0.97 0.17%
NAPS 0.754 0.7365 0.6815 0.499 0.5328 0.544 0.5268 6.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.445 0.51 0.46 0.375 0.41 0.62 1.39 -
P/RPS 0.30 0.34 0.31 0.34 0.34 0.70 1.87 -26.27%
P/EPS 13.51 8.83 -51.45 -22.85 -340.26 19.13 29.97 -12.43%
EY 7.40 11.32 -1.94 -4.38 -0.29 5.23 3.34 14.17%
DY 2.25 0.98 0.00 0.00 0.61 2.42 1.06 13.35%
P/NAPS 0.58 0.68 0.67 0.54 0.51 0.76 1.74 -16.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 17/08/23 25/08/22 25/08/21 27/08/20 22/08/19 24/08/18 17/08/17 -
Price 0.43 0.56 0.49 0.335 0.405 0.715 1.21 -
P/RPS 0.29 0.37 0.33 0.30 0.34 0.81 1.63 -24.99%
P/EPS 13.05 9.70 -54.81 -20.41 -336.11 22.06 26.09 -10.89%
EY 7.66 10.31 -1.82 -4.90 -0.30 4.53 3.83 12.24%
DY 2.33 0.89 0.00 0.00 0.62 2.10 1.22 11.38%
P/NAPS 0.56 0.75 0.71 0.48 0.50 0.87 1.51 -15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment