[CJCEN] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -14.97%
YoY- -43.09%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 705,069 865,203 887,723 860,799 468,539 468,095 348,361 12.45%
PBT 10,205 24,782 46,744 5,733 -7,150 2,796 17,113 -8.24%
Tax -2,899 -5,582 -13,129 -10,842 319 -3,157 -4,283 -6.29%
NP 7,306 19,200 33,615 -5,109 -6,831 -361 12,830 -8.95%
-
NP to SH 7,304 19,173 33,688 -5,247 -6,951 -471 12,777 -8.89%
-
Tax Rate 28.41% 22.52% 28.09% 189.12% - 112.91% 25.03% -
Total Cost 697,763 846,003 854,108 865,908 475,370 468,456 335,531 12.96%
-
Net Worth 453,871 448,052 437,642 404,963 296,515 316,616 323,268 5.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 5,818 2,917 - - 976 5,898 -
Div Payout % - 30.35% 8.66% - - 0.00% 46.17% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 453,871 448,052 437,642 404,963 296,515 316,616 323,268 5.81%
NOSH 594,229 594,229 594,229 594,229 394,229 394,229 394,229 7.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.04% 2.22% 3.79% -0.59% -1.46% -0.08% 3.68% -
ROE 1.61% 4.28% 7.70% -1.30% -2.34% -0.15% 3.95% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 121.17 148.69 152.13 146.67 110.61 119.75 88.36 5.39%
EPS 1.26 3.29 5.77 -0.89 -1.64 -0.12 3.24 -14.55%
DPS 0.00 1.00 0.50 0.00 0.00 0.25 1.50 -
NAPS 0.78 0.77 0.75 0.69 0.70 0.81 0.82 -0.82%
Adjusted Per Share Value based on latest NOSH - 594,229
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 118.65 145.60 149.39 144.86 78.85 78.77 58.62 12.45%
EPS 1.23 3.23 5.67 -0.88 -1.17 -0.08 2.15 -8.87%
DPS 0.00 0.98 0.49 0.00 0.00 0.16 0.99 -
NAPS 0.7638 0.754 0.7365 0.6815 0.499 0.5328 0.544 5.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.33 0.445 0.51 0.46 0.375 0.41 0.62 -
P/RPS 0.27 0.30 0.34 0.31 0.34 0.34 0.70 -14.66%
P/EPS 26.29 13.51 8.83 -51.45 -22.85 -340.26 19.13 5.43%
EY 3.80 7.40 11.32 -1.94 -4.38 -0.29 5.23 -5.17%
DY 0.00 2.25 0.98 0.00 0.00 0.61 2.42 -
P/NAPS 0.42 0.58 0.68 0.67 0.54 0.51 0.76 -9.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 25/08/22 25/08/21 27/08/20 22/08/19 24/08/18 -
Price 0.295 0.43 0.56 0.49 0.335 0.405 0.715 -
P/RPS 0.24 0.29 0.37 0.33 0.30 0.34 0.81 -18.33%
P/EPS 23.50 13.05 9.70 -54.81 -20.41 -336.11 22.06 1.05%
EY 4.26 7.66 10.31 -1.82 -4.90 -0.30 4.53 -1.01%
DY 0.00 2.33 0.89 0.00 0.00 0.62 2.10 -
P/NAPS 0.38 0.56 0.75 0.71 0.48 0.50 0.87 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment