[CJCEN] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 75,836 102,106 96,173 0 -
PBT 1,783 4,906 9,872 0 -
Tax -1,699 -2,902 -2,745 0 -
NP 84 2,004 7,127 0 -
-
NP to SH 84 2,004 7,127 0 -
-
Tax Rate 95.29% 59.15% 27.81% - -
Total Cost 75,752 100,102 89,046 0 -
-
Net Worth 67,806 68,178 68,336 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 2,229 - - -
Div Payout % - 111.24% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 67,806 68,178 68,336 0 -
NOSH 44,318 44,561 44,414 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.11% 1.96% 7.41% 0.00% -
ROE 0.12% 2.94% 10.43% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 171.12 229.14 216.53 0.00 -
EPS 0.19 4.50 16.05 0.00 -
DPS 0.00 5.00 0.00 0.00 -
NAPS 1.53 1.53 1.5386 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.76 17.18 16.18 0.00 -
EPS 0.01 0.34 1.20 0.00 -
DPS 0.00 0.38 0.00 0.00 -
NAPS 0.1141 0.1147 0.115 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 1.15 1.13 1.25 0.00 -
P/RPS 0.67 0.49 0.58 0.00 -
P/EPS 606.74 25.13 7.79 0.00 -
EY 0.16 3.98 12.84 0.00 -
DY 0.00 4.42 0.00 0.00 -
P/NAPS 0.75 0.74 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/03 27/11/02 28/11/01 - -
Price 1.21 1.10 2.41 0.00 -
P/RPS 0.71 0.48 1.11 0.00 -
P/EPS 638.39 24.46 15.02 0.00 -
EY 0.16 4.09 6.66 0.00 -
DY 0.00 4.55 0.00 0.00 -
P/NAPS 0.79 0.72 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment