[CJCEN] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -14.03%
YoY- -71.88%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 113,198 86,127 75,836 102,106 96,173 0 -
PBT 1,501 4,708 1,783 4,906 9,872 0 -
Tax -403 -2,465 -1,699 -2,902 -2,745 0 -
NP 1,098 2,243 84 2,004 7,127 0 -
-
NP to SH 1,542 2,243 84 2,004 7,127 0 -
-
Tax Rate 26.85% 52.36% 95.29% 59.15% 27.81% - -
Total Cost 112,100 83,884 75,752 100,102 89,046 0 -
-
Net Worth 80,262 74,733 67,806 68,178 68,336 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - 2,229 - - -
Div Payout % - - - 111.24% - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 80,262 74,733 67,806 68,178 68,336 0 -
NOSH 51,450 49,166 44,318 44,561 44,414 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.97% 2.60% 0.11% 1.96% 7.41% 0.00% -
ROE 1.92% 3.00% 0.12% 2.94% 10.43% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 220.01 175.17 171.12 229.14 216.53 0.00 -
EPS 3.00 4.56 0.19 4.50 16.05 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.56 1.52 1.53 1.53 1.5386 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,561
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 19.05 14.49 12.76 17.18 16.18 0.00 -
EPS 0.26 0.38 0.01 0.34 1.20 0.00 -
DPS 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.1351 0.1258 0.1141 0.1147 0.115 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.69 0.99 1.15 1.13 1.25 0.00 -
P/RPS 0.31 0.57 0.67 0.49 0.58 0.00 -
P/EPS 23.02 21.70 606.74 25.13 7.79 0.00 -
EY 4.34 4.61 0.16 3.98 12.84 0.00 -
DY 0.00 0.00 0.00 4.42 0.00 0.00 -
P/NAPS 0.44 0.65 0.75 0.74 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/05 - 19/11/03 27/11/02 28/11/01 - -
Price 0.63 0.00 1.21 1.10 2.41 0.00 -
P/RPS 0.29 0.00 0.71 0.48 1.11 0.00 -
P/EPS 21.02 0.00 638.39 24.46 15.02 0.00 -
EY 4.76 0.00 0.16 4.09 6.66 0.00 -
DY 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.40 0.00 0.79 0.72 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment