[ACME] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -5.79%
YoY- 103.46%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 7,743 30,768 21,752 26,186 30,003 38,564 73,984 -31.34%
PBT -2,555 3,781 -2,027 506 6,292 -2,502 5,617 -
Tax 103 -990 611 8,429 -1,905 264 -1,627 -
NP -2,452 2,791 -1,416 8,935 4,387 -2,238 3,990 -
-
NP to SH -2,452 2,791 -1,416 8,934 4,391 -2,210 4,067 -
-
Tax Rate - 26.18% - -1,665.81% 30.28% - 28.97% -
Total Cost 10,195 27,977 23,168 17,251 25,616 40,802 69,994 -27.45%
-
Net Worth 104,040 98,655 81,591 80,490 70,625 59,891 62,656 8.81%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 104,040 98,655 81,591 80,490 70,625 59,891 62,656 8.81%
NOSH 367,543 307,750 248,758 238,758 238,758 218,488 213,043 9.51%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -31.67% 9.07% -6.51% 34.12% 14.62% -5.80% 5.39% -
ROE -2.36% 2.83% -1.74% 11.10% 6.22% -3.69% 6.49% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.16 10.29 9.06 11.39 13.05 18.39 34.73 -37.04%
EPS -0.68 0.93 -0.59 3.88 1.91 -1.05 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.33 0.34 0.35 0.3071 0.2856 0.2941 -0.23%
Adjusted Per Share Value based on latest NOSH - 238,758
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.11 8.37 5.92 7.12 8.16 10.49 20.13 -31.32%
EPS -0.67 0.76 -0.39 2.43 1.19 -0.60 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2684 0.222 0.219 0.1922 0.163 0.1705 8.81%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.20 0.26 0.17 0.25 0.305 0.36 0.26 -
P/RPS 9.27 2.53 1.88 2.20 2.34 1.96 0.75 52.02%
P/EPS -29.26 27.85 -28.81 6.44 15.97 -34.16 13.62 -
EY -3.42 3.59 -3.47 15.54 6.26 -2.93 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.50 0.71 0.99 1.26 0.88 -3.97%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 26/08/20 30/08/19 20/08/18 25/08/17 26/08/16 -
Price 0.18 0.225 0.255 0.26 0.34 0.35 0.28 -
P/RPS 8.34 2.19 2.81 2.28 2.61 1.90 0.81 47.46%
P/EPS -26.34 24.10 -43.22 6.69 17.81 -33.21 14.67 -
EY -3.80 4.15 -2.31 14.94 5.62 -3.01 6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.75 0.74 1.11 1.23 0.95 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment