[ACME] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -5.78%
YoY- 124.54%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,326 23,730 24,451 24,056 33,867 33,846 71,005 -33.15%
PBT -2,004 1,725 -1,101 -466 5,292 4,667 50 -
Tax 9 -981 282 8,884 -1,545 -356 -1,428 -
NP -1,995 744 -819 8,418 3,747 4,311 -1,378 6.35%
-
NP to SH -1,995 744 -819 8,418 3,749 4,317 -1,278 7.70%
-
Tax Rate - 56.87% - - 29.20% 7.63% 2,856.00% -
Total Cost 8,321 22,986 25,270 15,638 30,120 29,535 72,383 -30.25%
-
Net Worth 104,040 95,665 78,762 80,490 71,682 61,569 56,829 10.59%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 104,040 95,665 78,762 80,490 71,682 61,569 56,829 10.59%
NOSH 367,543 307,750 307,750 238,758 238,758 218,488 209,704 9.79%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -31.54% 3.14% -3.35% 34.99% 11.06% 12.74% -1.94% -
ROE -1.92% 0.78% -1.04% 10.46% 5.23% 7.01% -2.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.76 7.94 9.93 10.46 14.73 16.14 33.86 -38.89%
EPS -0.56 0.25 -0.33 3.66 1.63 2.06 -0.61 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.32 0.32 0.35 0.3117 0.2936 0.271 1.13%
Adjusted Per Share Value based on latest NOSH - 238,758
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.72 6.46 6.65 6.55 9.21 9.21 19.32 -33.16%
EPS -0.54 0.20 -0.22 2.29 1.02 1.17 -0.35 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2603 0.2143 0.219 0.195 0.1675 0.1546 10.60%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.195 0.225 0.315 0.24 0.30 0.39 0.23 -
P/RPS 11.06 2.83 3.17 2.29 2.04 2.42 0.68 59.14%
P/EPS -35.07 90.41 -94.67 6.56 18.40 18.94 -37.74 -1.21%
EY -2.85 1.11 -1.06 15.25 5.43 5.28 -2.65 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.98 0.69 0.96 1.33 0.85 -3.88%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 26/11/21 23/11/20 14/11/19 19/11/18 29/11/17 24/11/16 -
Price 0.195 0.185 0.52 0.22 0.24 0.32 0.23 -
P/RPS 11.06 2.33 5.23 2.10 1.63 1.98 0.68 59.14%
P/EPS -35.07 74.34 -156.27 6.01 14.72 15.54 -37.74 -1.21%
EY -2.85 1.35 -0.64 16.64 6.79 6.43 -2.65 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 1.63 0.63 0.77 1.09 0.85 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment