[ACME] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 4.04%
YoY- 219.93%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 30,185 37,610 56,310 82,334 38,997 9,020 9,020 26.31%
PBT 4,319 7,491 -2,066 8,597 4,269 965 965 33.62%
Tax -1,500 -891 -853 -2,300 -2,221 39 39 -
NP 2,819 6,600 -2,919 6,297 2,048 1,004 1,004 22.10%
-
NP to SH 2,821 6,605 -2,819 6,613 2,067 1,004 1,004 22.11%
-
Tax Rate 34.73% 11.89% - 26.75% 52.03% -4.04% -4.04% -
Total Cost 27,366 31,010 59,229 76,037 36,949 8,016 8,016 26.80%
-
Net Worth 72,947 63,770 56,724 59,868 53,691 0 51,067 7.14%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 72,947 63,770 56,724 59,868 53,691 0 51,067 7.14%
NOSH 238,758 218,488 209,704 210,434 209,649 205,999 205,999 2.89%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 9.34% 17.55% -5.18% 7.65% 5.25% 11.13% 11.13% -
ROE 3.87% 10.36% -4.97% 11.05% 3.85% 0.00% 1.97% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 13.13 17.93 26.85 39.13 18.60 4.38 4.38 23.65%
EPS 1.23 3.15 -1.34 3.14 0.99 0.49 0.49 19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3172 0.3041 0.2705 0.2845 0.2561 0.00 0.2479 4.88%
Adjusted Per Share Value based on latest NOSH - 210,434
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 8.21 10.23 15.32 22.40 10.61 2.45 2.45 26.35%
EPS 0.77 1.80 -0.77 1.80 0.56 0.27 0.27 22.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1985 0.1735 0.1543 0.1629 0.1461 0.00 0.1389 7.15%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.29 0.32 0.20 0.30 0.275 0.575 0.27 -
P/RPS 2.21 1.78 0.74 0.77 1.48 13.13 6.17 -18.01%
P/EPS 23.64 10.16 -14.88 9.55 27.89 117.98 55.40 -15.18%
EY 4.23 9.84 -6.72 10.48 3.59 0.85 1.81 17.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.05 0.74 1.05 1.07 0.00 1.09 -3.43%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 18/02/19 26/02/18 21/02/17 26/02/16 12/02/15 - - -
Price 0.23 0.33 0.22 0.305 0.26 0.00 0.00 -
P/RPS 1.75 1.84 0.82 0.78 1.40 0.00 0.00 -
P/EPS 18.75 10.48 -16.37 9.71 26.37 0.00 0.00 -
EY 5.33 9.54 -6.11 10.30 3.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.09 0.81 1.07 1.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment