[OKA] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 19.68%
YoY- 133.14%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 149,319 131,045 129,180 112,450 104,711 105,609 90,413 8.71%
PBT 18,761 8,912 7,050 7,915 4,160 5,583 2,815 37.16%
Tax -5,189 -2,733 -1,147 -1,189 -1,275 -1,511 -299 60.86%
NP 13,572 6,179 5,903 6,726 2,885 4,072 2,516 32.41%
-
NP to SH 13,572 6,179 5,903 6,726 2,885 4,072 2,516 32.41%
-
Tax Rate 27.66% 30.67% 16.27% 15.02% 30.65% 27.06% 10.62% -
Total Cost 135,747 124,866 123,277 105,724 101,826 101,537 87,897 7.50%
-
Net Worth 0 100,339 95,918 84,179 78,861 78,599 75,478 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,828 2,099 1,800 1,801 1,798 2,390 1,799 0.26%
Div Payout % 13.47% 33.99% 30.51% 26.79% 62.33% 58.72% 71.54% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 100,339 95,918 84,179 78,861 78,599 75,478 -
NOSH 122,031 60,083 59,949 60,128 60,200 59,999 59,903 12.58%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.09% 4.72% 4.57% 5.98% 2.76% 3.86% 2.78% -
ROE 0.00% 6.16% 6.15% 7.99% 3.66% 5.18% 3.33% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 122.36 218.10 215.48 187.02 173.94 176.02 150.93 -3.43%
EPS 11.12 10.28 9.85 11.19 4.79 6.79 4.20 17.60%
DPS 1.50 3.50 3.00 3.00 3.00 4.00 3.00 -10.90%
NAPS 0.00 1.67 1.60 1.40 1.31 1.31 1.26 -
Adjusted Per Share Value based on latest NOSH - 60,128
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 60.85 53.40 52.64 45.82 42.67 43.04 36.84 8.71%
EPS 5.53 2.52 2.41 2.74 1.18 1.66 1.03 32.30%
DPS 0.75 0.86 0.73 0.73 0.73 0.97 0.73 0.45%
NAPS 0.00 0.4089 0.3909 0.343 0.3214 0.3203 0.3076 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.02 0.62 0.54 0.63 0.61 0.49 0.59 -
P/RPS 0.83 0.28 0.25 0.34 0.35 0.28 0.39 13.40%
P/EPS 9.17 6.03 5.48 5.63 12.73 7.22 14.05 -6.86%
EY 10.90 16.59 18.23 17.76 7.86 13.85 7.12 7.35%
DY 1.47 5.65 5.56 4.76 4.92 8.16 5.08 -18.66%
P/NAPS 0.00 0.37 0.34 0.45 0.47 0.37 0.47 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 -
Price 1.29 0.665 0.62 0.56 0.64 0.68 0.39 -
P/RPS 1.05 0.30 0.29 0.30 0.37 0.39 0.26 26.17%
P/EPS 11.60 6.47 6.30 5.01 13.35 10.02 9.29 3.76%
EY 8.62 15.46 15.88 19.98 7.49 9.98 10.77 -3.64%
DY 1.16 5.26 4.84 5.36 4.69 5.88 7.69 -27.02%
P/NAPS 0.00 0.40 0.39 0.40 0.49 0.52 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment