[AGES] YoY TTM Result on 30-Sep-2024 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -924.76%
YoY- 30.16%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 31,460 75,249 288,370 102,860 123,007 67,936 144,738 -19.57%
PBT -128,593 -164,319 40,283 40,383 6,440 4,134 7,306 -
Tax 13,396 -730 2,235 102 -1,329 -1,282 -2,988 -
NP -115,197 -165,049 42,518 40,485 5,111 2,852 4,318 -
-
NP to SH -115,203 -164,946 42,730 41,654 4,910 2,456 3,698 -
-
Tax Rate - - -5.55% -0.25% 20.64% 31.01% 40.90% -
Total Cost 146,657 240,298 245,852 62,375 117,896 65,084 140,420 0.62%
-
Net Worth 3,116 96,615 358,423 230,800 209,325 195,245 195,245 -44.60%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 3,116 96,615 358,423 230,800 209,325 195,245 195,245 -44.60%
NOSH 311,680 311,665 1,558,363 919,340 428,862 348,652 348,652 -1.58%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -366.17% -219.34% 14.74% 39.36% 4.16% 4.20% 2.98% -
ROE -3,696.19% -170.72% 11.92% 18.05% 2.35% 1.26% 1.89% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.09 24.14 18.50 11.59 29.97 19.49 41.51 -18.28%
EPS -36.96 -52.92 2.74 4.69 1.20 0.70 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.31 0.23 0.26 0.51 0.56 0.56 -43.70%
Adjusted Per Share Value based on latest NOSH - 311,680
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.09 24.14 92.52 33.00 39.47 21.80 46.44 -19.58%
EPS -36.96 -52.92 13.71 13.36 1.58 0.79 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.31 1.15 0.7405 0.6716 0.6264 0.6264 -44.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.10 0.03 0.025 0.125 0.125 0.13 0.135 -
P/RPS 0.99 0.12 0.14 1.08 0.42 0.67 0.33 16.97%
P/EPS -0.27 -0.06 0.91 2.66 10.45 18.45 12.73 -
EY -369.62 -1,764.15 109.68 37.54 9.57 5.42 7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.10 0.11 0.48 0.25 0.23 0.24 70.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 30/11/23 18/05/22 19/11/20 26/11/19 27/11/18 29/11/17 -
Price 0.085 0.05 0.215 0.13 0.105 0.12 0.15 -
P/RPS 0.84 0.21 1.16 1.12 0.35 0.62 0.36 12.85%
P/EPS -0.23 -0.09 7.84 2.77 8.78 17.04 14.14 -
EY -434.85 -1,058.49 12.75 36.10 11.39 5.87 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 0.16 0.93 0.50 0.21 0.21 0.27 63.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment