[ENGKAH] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.06%
YoY- -11.47%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 102,718 82,546 71,787 70,759 74,661 82,729 71,297 6.27%
PBT 18,661 11,427 10,929 14,677 16,383 20,578 18,991 -0.29%
Tax -4,166 -2,618 -1,943 -2,470 -2,594 -5,015 -3,946 0.90%
NP 14,495 8,809 8,986 12,207 13,789 15,563 15,045 -0.61%
-
NP to SH 14,504 8,808 8,441 12,207 13,789 15,563 15,045 -0.60%
-
Tax Rate 22.32% 22.91% 17.78% 16.83% 15.83% 24.37% 20.78% -
Total Cost 88,223 73,737 62,801 58,552 60,872 67,166 56,252 7.78%
-
Net Worth 77,890 80,431 78,476 90,863 91,480 85,864 81,091 -0.66%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,501 7,732 6,210 3,214 30 3,041 - -
Div Payout % 58.61% 87.79% 73.57% 26.33% 0.22% 19.54% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 77,890 80,431 78,476 90,863 91,480 85,864 81,091 -0.66%
NOSH 61,818 61,870 61,792 61,812 61,811 60,897 60,516 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 14.11% 10.67% 12.52% 17.25% 18.47% 18.81% 21.10% -
ROE 18.62% 10.95% 10.76% 13.43% 15.07% 18.13% 18.55% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 166.16 133.42 116.17 114.47 120.79 135.85 117.81 5.89%
EPS 23.46 14.24 13.66 19.75 22.31 25.56 24.86 -0.96%
DPS 13.75 12.51 10.05 5.20 0.05 5.00 0.00 -
NAPS 1.26 1.30 1.27 1.47 1.48 1.41 1.34 -1.02%
Adjusted Per Share Value based on latest NOSH - 61,812
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 86.96 69.88 60.77 59.90 63.21 70.04 60.36 6.27%
EPS 12.28 7.46 7.15 10.33 11.67 13.18 12.74 -0.61%
DPS 7.20 6.55 5.26 2.72 0.03 2.58 0.00 -
NAPS 0.6594 0.6809 0.6644 0.7692 0.7745 0.7269 0.6865 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.75 2.15 2.51 2.73 3.33 3.24 3.09 -
P/RPS 1.66 1.61 2.16 2.38 2.76 2.38 2.62 -7.32%
P/EPS 11.72 15.10 18.37 13.82 14.93 12.68 12.43 -0.97%
EY 8.53 6.62 5.44 7.23 6.70 7.89 8.05 0.96%
DY 5.00 5.82 4.00 1.90 0.02 1.54 0.00 -
P/NAPS 2.18 1.65 1.98 1.86 2.25 2.30 2.31 -0.96%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 25/08/09 27/08/08 28/08/07 29/08/06 26/08/05 -
Price 2.62 2.09 2.38 2.56 3.18 3.09 2.98 -
P/RPS 1.58 1.57 2.05 2.24 2.63 2.27 2.53 -7.54%
P/EPS 11.17 14.68 17.42 12.96 14.25 12.09 11.99 -1.17%
EY 8.96 6.81 5.74 7.71 7.02 8.27 8.34 1.20%
DY 5.25 5.99 4.22 2.03 0.02 1.62 0.00 -
P/NAPS 2.08 1.61 1.87 1.74 2.15 2.19 2.22 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment