[ENGKAH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.31%
YoY- 64.67%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 62,744 70,560 93,874 102,718 82,546 71,787 70,759 -1.98%
PBT 8,367 12,770 14,700 18,661 11,427 10,929 14,677 -8.93%
Tax -1,662 -2,132 -3,275 -4,166 -2,618 -1,943 -2,470 -6.38%
NP 6,705 10,638 11,425 14,495 8,809 8,986 12,207 -9.49%
-
NP to SH 6,690 10,631 11,425 14,504 8,808 8,441 12,207 -9.53%
-
Tax Rate 19.86% 16.70% 22.28% 22.32% 22.91% 17.78% 16.83% -
Total Cost 56,039 59,922 82,449 88,223 73,737 62,801 58,552 -0.72%
-
Net Worth 69,987 74,781 75,402 77,890 80,431 78,476 90,863 -4.25%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 9,440 15,627 9,272 8,501 7,732 6,210 3,214 19.66%
Div Payout % 141.11% 147.00% 81.16% 58.61% 87.79% 73.57% 26.33% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 69,987 74,781 75,402 77,890 80,431 78,476 90,863 -4.25%
NOSH 70,694 70,548 61,805 61,818 61,870 61,792 61,812 2.26%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.69% 15.08% 12.17% 14.11% 10.67% 12.52% 17.25% -
ROE 9.56% 14.22% 15.15% 18.62% 10.95% 10.76% 13.43% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 88.75 100.02 151.89 166.16 133.42 116.17 114.47 -4.15%
EPS 9.46 15.07 18.49 23.46 14.24 13.66 19.75 -11.54%
DPS 13.51 22.15 15.00 13.75 12.51 10.05 5.20 17.24%
NAPS 0.99 1.06 1.22 1.26 1.30 1.27 1.47 -6.37%
Adjusted Per Share Value based on latest NOSH - 61,818
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 43.39 48.80 64.93 71.04 57.09 49.65 48.94 -1.98%
EPS 4.63 7.35 7.90 10.03 6.09 5.84 8.44 -9.51%
DPS 6.53 10.81 6.41 5.88 5.35 4.30 2.22 19.68%
NAPS 0.484 0.5172 0.5215 0.5387 0.5563 0.5428 0.6284 -4.25%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.56 3.11 3.55 2.75 2.15 2.51 2.73 -
P/RPS 2.88 3.11 2.34 1.66 1.61 2.16 2.38 3.22%
P/EPS 27.05 20.64 19.20 11.72 15.10 18.37 13.82 11.83%
EY 3.70 4.85 5.21 8.53 6.62 5.44 7.23 -10.55%
DY 5.28 7.12 4.23 5.00 5.82 4.00 1.90 18.56%
P/NAPS 2.59 2.93 2.91 2.18 1.65 1.98 1.86 5.67%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 25/08/09 27/08/08 -
Price 2.23 3.05 3.41 2.62 2.09 2.38 2.56 -
P/RPS 2.51 3.05 2.25 1.58 1.57 2.05 2.24 1.91%
P/EPS 23.56 20.24 18.45 11.17 14.68 17.42 12.96 10.46%
EY 4.24 4.94 5.42 8.96 6.81 5.74 7.71 -9.48%
DY 6.06 7.26 4.40 5.25 5.99 4.22 2.03 19.98%
P/NAPS 2.25 2.88 2.80 2.08 1.61 1.87 1.74 4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment