[ENGKAH] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 0.97%
YoY- 3.44%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 71,787 70,759 74,661 82,729 71,297 58,264 50,389 6.07%
PBT 10,929 14,677 16,383 20,578 18,991 15,284 12,701 -2.47%
Tax -1,943 -2,470 -2,594 -5,015 -3,946 -3,890 -3,009 -7.02%
NP 8,986 12,207 13,789 15,563 15,045 11,394 9,692 -1.25%
-
NP to SH 8,441 12,207 13,789 15,563 15,045 11,394 10,437 -3.47%
-
Tax Rate 17.78% 16.83% 15.83% 24.37% 20.78% 25.45% 23.69% -
Total Cost 62,801 58,552 60,872 67,166 56,252 46,870 40,697 7.49%
-
Net Worth 78,476 90,863 91,480 85,864 81,091 40,067 58,775 4.93%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 6,210 3,214 30 3,041 - - - -
Div Payout % 73.57% 26.33% 0.22% 19.54% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,476 90,863 91,480 85,864 81,091 40,067 58,775 4.93%
NOSH 61,792 61,812 61,811 60,897 60,516 40,067 39,983 7.51%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.52% 17.25% 18.47% 18.81% 21.10% 19.56% 19.23% -
ROE 10.76% 13.43% 15.07% 18.13% 18.55% 28.44% 17.76% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.17 114.47 120.79 135.85 117.81 145.41 126.03 -1.34%
EPS 13.66 19.75 22.31 25.56 24.86 28.44 26.10 -10.22%
DPS 10.05 5.20 0.05 5.00 0.00 0.00 0.00 -
NAPS 1.27 1.47 1.48 1.41 1.34 1.00 1.47 -2.40%
Adjusted Per Share Value based on latest NOSH - 60,897
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 60.77 59.90 63.21 70.04 60.36 49.33 42.66 6.06%
EPS 7.15 10.33 11.67 13.18 12.74 9.65 8.84 -3.47%
DPS 5.26 2.72 0.03 2.58 0.00 0.00 0.00 -
NAPS 0.6644 0.7692 0.7745 0.7269 0.6865 0.3392 0.4976 4.93%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.51 2.73 3.33 3.24 3.09 4.49 2.44 -
P/RPS 2.16 2.38 2.76 2.38 2.62 3.09 1.94 1.80%
P/EPS 18.37 13.82 14.93 12.68 12.43 15.79 9.35 11.90%
EY 5.44 7.23 6.70 7.89 8.05 6.33 10.70 -10.65%
DY 4.00 1.90 0.02 1.54 0.00 0.00 0.00 -
P/NAPS 1.98 1.86 2.25 2.30 2.31 4.49 1.66 2.97%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 27/08/08 28/08/07 29/08/06 26/08/05 17/09/04 28/08/03 -
Price 2.38 2.56 3.18 3.09 2.98 4.42 2.91 -
P/RPS 2.05 2.24 2.63 2.27 2.53 3.04 2.31 -1.96%
P/EPS 17.42 12.96 14.25 12.09 11.99 15.54 11.15 7.71%
EY 5.74 7.71 7.02 8.27 8.34 6.43 8.97 -7.16%
DY 4.22 2.03 0.02 1.62 0.00 0.00 0.00 -
P/NAPS 1.87 1.74 2.15 2.19 2.22 4.42 1.98 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment