[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 140.88%
YoY- 14.38%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,551 72,542 52,771 36,460 16,732 65,201 47,710 -50.59%
PBT 2,076 13,495 10,860 7,454 3,478 13,899 10,801 -66.66%
Tax 0 -2,395 -1,842 -1,155 -863 -2,483 -2,202 -
NP 2,076 11,100 9,018 6,299 2,615 11,416 8,599 -61.19%
-
NP to SH 1,531 11,100 9,018 6,299 2,615 11,416 8,599 -68.31%
-
Tax Rate 0.00% 17.75% 16.96% 15.50% 24.81% 17.86% 20.39% -
Total Cost 14,475 61,442 43,753 30,161 14,117 53,785 39,111 -48.42%
-
Net Worth 85,810 84,638 87,151 90,868 89,639 87,000 86,298 -0.37%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 30 9,267 92 61 30 185 92 -52.59%
Div Payout % 2.02% 83.49% 1.03% 0.98% 1.18% 1.62% 1.08% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 85,810 84,638 87,151 90,868 89,639 87,000 86,298 -0.37%
NOSH 61,733 61,780 61,809 61,815 61,820 61,702 61,641 0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.54% 15.30% 17.09% 17.28% 15.63% 17.51% 18.02% -
ROE 1.78% 13.11% 10.35% 6.93% 2.92% 13.12% 9.96% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.81 117.42 85.38 58.98 27.07 105.67 77.40 -50.64%
EPS 2.48 17.95 14.59 10.19 4.23 18.50 13.95 -68.34%
DPS 0.05 15.00 0.15 0.10 0.05 0.30 0.15 -51.89%
NAPS 1.39 1.37 1.41 1.47 1.45 1.41 1.40 -0.47%
Adjusted Per Share Value based on latest NOSH - 61,812
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.01 61.41 44.67 30.87 14.16 55.20 40.39 -50.60%
EPS 1.30 9.40 7.63 5.33 2.21 9.66 7.28 -68.25%
DPS 0.03 7.85 0.08 0.05 0.03 0.16 0.08 -47.96%
NAPS 0.7265 0.7165 0.7378 0.7693 0.7589 0.7365 0.7306 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.37 2.44 2.54 2.73 2.66 2.82 2.96 -
P/RPS 8.84 2.08 2.98 4.63 9.83 2.67 3.82 74.86%
P/EPS 95.56 13.58 17.41 26.79 62.88 15.24 21.22 172.45%
EY 1.05 7.36 5.74 3.73 1.59 6.56 4.71 -63.20%
DY 0.02 6.15 0.06 0.04 0.02 0.11 0.05 -45.68%
P/NAPS 1.71 1.78 1.80 1.86 1.83 2.00 2.11 -13.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 -
Price 2.35 2.37 2.45 2.56 2.69 2.65 2.96 -
P/RPS 8.77 2.02 2.87 4.34 9.94 2.51 3.82 73.94%
P/EPS 94.76 13.19 16.79 25.12 63.59 14.32 21.22 170.93%
EY 1.06 7.58 5.96 3.98 1.57 6.98 4.71 -62.96%
DY 0.02 6.33 0.06 0.04 0.02 0.11 0.05 -45.68%
P/NAPS 1.69 1.73 1.74 1.74 1.86 1.88 2.11 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment