[ENGKAH] YoY TTM Result on 30-Jun-2018 [#2]

Stock

[ENGKAH] ENG KAH CORPORATION BHD

Announcement Date

27-Aug-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Jun-2018 [#2]

Profit Trend

QoQ- 60.17%

YoY- 3.65%

Quarter Report

ENGKAH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
TTM Result
Revenue	49,267	46,439	55,051	57,596	59,670	58,973	63,218	-4.06%
YoY %	6.09%	-15.64%	-4.42%	-3.48%	1.18%	-6.71%	-	-
Horiz. %	77.93%	73.46%	87.08%	91.11%	94.39%	93.29%	100.00%	-
PBT	1,663	937	8,670	2,417	2,733	3,609	5,563	-18.21%
YoY %	77.48%	-89.19%	258.71%	-11.56%	-24.27%	-35.12%	-	-
Horiz. %	29.89%	16.84%	155.85%	43.45%	49.13%	64.88%	100.00%	-
Tax	-563	-232	-1,141	-813	-1,248	-638	-821	-6.08%
YoY %	-142.67%	79.67%	-40.34%	34.86%	-95.61%	22.29%	-	-
Horiz. %	68.57%	28.26%	138.98%	99.03%	152.01%	77.71%	100.00%	-
NP	1,100	705	7,529	1,604	1,485	2,971	4,742	-21.59%
YoY %	56.03%	-90.64%	369.39%	8.01%	-50.02%	-37.35%	-	-
Horiz. %	23.20%	14.87%	158.77%	33.83%	31.32%	62.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,484	859	7,368	1,504	1,451	3,091	4,718	-17.51%
YoY %	72.76%	-88.34%	389.89%	3.65%	-53.06%	-34.48%	-	-
Horiz. %	31.45%	18.21%	156.17%	31.88%	30.75%	65.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	33.85%	24.76%	13.16%	33.64%	45.66%	17.68%	14.76%	-
YoY %	36.71%	88.15%	-60.88%	-26.33%	158.26%	19.78%	-	-
Horiz. %	229.34%	167.75%	89.16%	227.91%	309.35%	119.78%	100.00%	-
Total Cost	48,167	45,734	47,522	55,992	58,185	56,002	58,476	-3.17%
YoY %	5.32%	-3.76%	-15.13%	-3.77%	3.90%	-4.23%	-	-
Horiz. %	82.37%	78.21%	81.27%	95.75%	99.50%	95.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	68,562	72,172	73,587	70,049	70,049	85,971	70,714	-0.51%
YoY %	-5.00%	-1.92%	5.05%	0.00%	-18.52%	21.58%	-	-
Horiz. %	96.96%	102.06%	104.06%	99.06%	99.06%	121.58%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	2,476	-	21	2,143	2,830	4,978	4,616	-9.85%
YoY %	0.00%	-	-99.02%	-24.28%	-43.15%	7.84%	-	-
Horiz. %	53.64%	-	0.45%	46.43%	61.31%	107.84%	100.00%	-
Div Payout %	166.88%	-	0.29%	142.55%	195.06%	161.08%	97.85%	-
YoY %	0.00%	-	-99.80%	-26.92%	21.10%	64.62%	-	-
Horiz. %	170.55%	-	0.30%	145.68%	199.35%	164.62%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	68,562	72,172	73,587	70,049	70,049	85,971	70,714	-0.51%
YoY %	-5.00%	-1.92%	5.05%	0.00%	-18.52%	21.58%	-	-
Horiz. %	96.96%	102.06%	104.06%	99.06%	99.06%	121.58%	100.00%	-
NOSH	118,122	70,757	70,757	70,757	70,757	84,285	70,714	8.91%
YoY %	66.94%	0.00%	0.00%	0.00%	-16.05%	19.19%	-	-
Horiz. %	167.04%	100.06%	100.06%	100.06%	100.06%	119.19%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	2.23%	1.52%	13.68%	2.78%	2.49%	5.04%	7.50%	-
YoY %	46.71%	-88.89%	392.09%	11.65%	-50.60%	-32.80%	-	-
Horiz. %	29.73%	20.27%	182.40%	37.07%	33.20%	67.20%	100.00%	-
ROE	2.16%	1.19%	10.01%	2.15%	2.07%	3.60%	6.67%	-
YoY %	81.51%	-88.11%	365.58%	3.86%	-42.50%	-46.03%	-	-
Horiz. %	32.38%	17.84%	150.07%	32.23%	31.03%	53.97%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	43.83	65.63	77.80	81.40	84.33	69.97	89.40	-11.19%
YoY %	-33.22%	-15.64%	-4.42%	-3.47%	20.52%	-21.73%	-	-
Horiz. %	49.03%	73.41%	87.02%	91.05%	94.33%	78.27%	100.00%	-
EPS	1.32	1.21	10.41	2.13	2.05	3.67	6.67	-23.64%
YoY %	9.09%	-88.38%	388.73%	3.90%	-44.14%	-44.98%	-	-
Horiz. %	19.79%	18.14%	156.07%	31.93%	30.73%	55.02%	100.00%	-
DPS	2.20	0.00	0.03	3.03	4.00	5.91	6.50	-16.50%
YoY %	0.00%	0.00%	-99.01%	-24.25%	-32.32%	-9.08%	-	-
Horiz. %	33.85%	0.00%	0.46%	46.62%	61.54%	90.92%	100.00%	-
NAPS	0.61	1.02	1.04	0.99	0.99	1.02	1.00	-7.90%
YoY %	-40.20%	-1.92%	5.05%	0.00%	-2.94%	2.00%	-	-
Horiz. %	61.00%	102.00%	104.00%	99.00%	99.00%	102.00%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 70,757
RPS	41.71	39.31	46.61	48.76	50.52	49.93	53.52	-4.06%
YoY %	6.11%	-15.66%	-4.41%	-3.48%	1.18%	-6.71%	-	-
Horiz. %	77.93%	73.45%	87.09%	91.11%	94.39%	93.29%	100.00%	-
EPS	1.26	0.73	6.24	1.27	1.23	2.62	3.99	-17.46%
YoY %	72.60%	-88.30%	391.34%	3.25%	-53.05%	-34.34%	-	-
Horiz. %	31.58%	18.30%	156.39%	31.83%	30.83%	65.66%	100.00%	-
DPS	2.10	0.00	0.02	1.82	2.40	4.21	3.91	-9.83%
YoY %	0.00%	0.00%	-98.90%	-24.17%	-42.99%	7.67%	-	-
Horiz. %	53.71%	0.00%	0.51%	46.55%	61.38%	107.67%	100.00%	-
NAPS	0.5804	0.611	0.623	0.593	0.593	0.7278	0.5987	-0.51%
YoY %	-5.01%	-1.93%	5.06%	0.00%	-18.52%	21.56%	-	-
Horiz. %	96.94%	102.05%	104.06%	99.05%	99.05%	121.56%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	0.66	0.71	1.08	1.28	1.61	2.03	2.01	-
P/RPS	1.51	1.08	1.39	1.57	1.91	2.90	2.25	-6.42%
YoY %	39.81%	-22.30%	-11.46%	-17.80%	-34.14%	28.89%	-	-
Horiz. %	67.11%	48.00%	61.78%	69.78%	84.89%	128.89%	100.00%	-
P/EPS	49.99	58.48	10.37	60.22	78.51	55.35	30.13	8.79%
YoY %	-14.52%	463.93%	-82.78%	-23.30%	41.84%	83.70%	-	-
Horiz. %	165.91%	194.09%	34.42%	199.87%	260.57%	183.70%	100.00%	-
EY	2.00	1.71	9.64	1.66	1.27	1.81	3.32	-8.09%
YoY %	16.96%	-82.26%	480.72%	30.71%	-29.83%	-45.48%	-	-
Horiz. %	60.24%	51.51%	290.36%	50.00%	38.25%	54.52%	100.00%	-
DY	3.34	0.00	0.03	2.37	2.48	2.91	3.23	0.55%
YoY %	0.00%	0.00%	-98.73%	-4.44%	-14.78%	-9.91%	-	-
Horiz. %	103.41%	0.00%	0.93%	73.37%	76.78%	90.09%	100.00%	-
P/NAPS	1.08	0.70	1.04	1.29	1.63	1.99	2.01	-9.82%
YoY %	54.29%	-32.69%	-19.38%	-20.86%	-18.09%	-1.00%	-	-
Horiz. %	53.73%	34.83%	51.74%	64.18%	81.09%	99.00%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	25/08/21	25/08/20	27/08/19	27/08/18	18/08/17	25/08/16	21/08/15	-
Price	0.675	0.72	0.95	1.02	1.48	2.02	1.99	-
P/RPS	1.54	1.10	1.22	1.25	1.75	2.89	2.23	-5.97%
YoY %	40.00%	-9.84%	-2.40%	-28.57%	-39.45%	29.60%	-	-
Horiz. %	69.06%	49.33%	54.71%	56.05%	78.48%	129.60%	100.00%	-
P/EPS	51.12	59.31	9.12	47.99	72.17	55.08	29.83	9.38%
YoY %	-13.81%	550.33%	-81.00%	-33.50%	31.03%	84.65%	-	-
Horiz. %	171.37%	198.83%	30.57%	160.88%	241.94%	184.65%	100.00%	-
EY	1.96	1.69	10.96	2.08	1.39	1.82	3.35	-8.53%
YoY %	15.98%	-84.58%	426.92%	49.64%	-23.63%	-45.67%	-	-
Horiz. %	58.51%	50.45%	327.16%	62.09%	41.49%	54.33%	100.00%	-
DY	3.26	0.00	0.03	2.97	2.70	2.92	3.27	-0.05%
YoY %	0.00%	0.00%	-98.99%	10.00%	-7.53%	-10.70%	-	-
Horiz. %	99.69%	0.00%	0.92%	90.83%	82.57%	89.30%	100.00%	-
P/NAPS	1.11	0.71	0.91	1.03	1.49	1.98	1.99	-9.26%
YoY %	56.34%	-21.98%	-11.65%	-30.87%	-24.75%	-0.50%	-	-
Horiz. %	55.78%	35.68%	45.73%	51.76%	74.87%	99.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos