[ENGKAH] YoY Quarter Result on 30-Jun-2015 [#2]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -3.98%
YoY- -35.17%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 13,871 12,517 14,150 14,899 15,566 15,686 22,920 -8.02%
PBT 421 -11 847 1,352 1,652 2,384 4,211 -31.86%
Tax -118 -147 -157 -362 -125 -227 -719 -25.99%
NP 303 -158 690 990 1,527 2,157 3,492 -33.45%
-
NP to SH 379 -186 826 990 1,527 2,187 3,492 -30.92%
-
Tax Rate 28.03% - 18.54% 26.78% 7.57% 9.52% 17.07% -
Total Cost 13,568 12,675 13,460 13,909 14,039 13,529 19,428 -5.80%
-
Net Worth 70,049 70,049 85,971 70,714 69,987 74,781 75,402 -1.21%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 21 - 842 707 706 3,527 3,090 -56.46%
Div Payout % 5.60% - 102.04% 71.43% 46.30% 161.29% 88.50% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,049 70,049 85,971 70,714 69,987 74,781 75,402 -1.21%
NOSH 70,757 70,757 84,285 70,714 70,694 70,548 61,805 2.27%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.18% -1.26% 4.88% 6.64% 9.81% 13.75% 15.24% -
ROE 0.54% -0.27% 0.96% 1.40% 2.18% 2.92% 4.63% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.60 17.69 16.79 21.07 22.02 22.23 37.08 -10.07%
EPS 0.43 -0.22 0.98 1.40 2.16 3.10 5.65 -34.88%
DPS 0.03 0.00 1.00 1.00 1.00 5.00 5.00 -57.35%
NAPS 0.99 0.99 1.02 1.00 0.99 1.06 1.22 -3.42%
Adjusted Per Share Value based on latest NOSH - 70,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.74 10.60 11.98 12.61 13.18 13.28 19.40 -8.02%
EPS 0.32 -0.16 0.70 0.84 1.29 1.85 2.96 -30.96%
DPS 0.02 0.00 0.71 0.60 0.60 2.99 2.62 -55.61%
NAPS 0.593 0.593 0.7278 0.5987 0.5925 0.6331 0.6383 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.28 1.61 2.03 2.01 2.56 3.11 3.55 -
P/RPS 6.53 9.10 12.09 9.54 11.63 13.99 9.57 -6.16%
P/EPS 238.97 -612.47 207.14 143.57 118.52 100.32 62.83 24.92%
EY 0.42 -0.16 0.48 0.70 0.84 1.00 1.59 -19.89%
DY 0.02 0.00 0.49 0.50 0.39 1.61 1.41 -50.78%
P/NAPS 1.29 1.63 1.99 2.01 2.59 2.93 2.91 -12.67%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 -
Price 1.02 1.48 2.02 1.99 2.23 3.05 3.41 -
P/RPS 5.20 8.37 12.03 9.45 10.13 13.72 9.20 -9.06%
P/EPS 190.43 -563.01 206.12 142.14 103.24 98.39 60.35 21.09%
EY 0.53 -0.18 0.49 0.70 0.97 1.02 1.66 -17.32%
DY 0.03 0.00 0.50 0.50 0.45 1.64 1.47 -47.70%
P/NAPS 1.03 1.49 1.98 1.99 2.25 2.88 2.80 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment