[ENGKAH] QoQ TTM Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 60.17%
YoY- 3.65%
Quarter Report
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 56,797 57,821 57,278 57,596 56,242 56,859 57,524 -0.84%
PBT 7,751 7,928 9,278 2,417 1,985 2,257 2,176 133.41%
Tax -1,209 -1,258 -1,492 -813 -842 -865 -1,077 8.02%
NP 6,542 6,670 7,786 1,604 1,143 1,392 1,099 228.81%
-
NP to SH 6,457 6,527 7,522 1,504 939 1,317 1,205 206.53%
-
Tax Rate 15.60% 15.87% 16.08% 33.64% 42.42% 38.33% 49.49% -
Total Cost 50,255 51,151 49,492 55,992 55,099 55,467 56,425 -7.43%
-
Net Worth 72,172 72,172 72,172 70,049 69,342 68,634 67,927 4.12%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 42 42 2,143 2,143 2,122 2,122 2,122 -92.70%
Div Payout % 0.66% 0.65% 28.50% 142.55% 226.06% 161.18% 176.16% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 72,172 72,172 72,172 70,049 69,342 68,634 67,927 4.12%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.52% 11.54% 13.59% 2.78% 2.03% 2.45% 1.91% -
ROE 8.95% 9.04% 10.42% 2.15% 1.35% 1.92% 1.77% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 80.27 81.72 80.95 81.40 79.49 80.36 81.30 -0.84%
EPS 9.13 9.22 10.63 2.13 1.33 1.86 1.70 206.99%
DPS 0.06 0.06 3.03 3.03 3.00 3.00 3.00 -92.64%
NAPS 1.02 1.02 1.02 0.99 0.98 0.97 0.96 4.12%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.28 39.99 39.61 39.83 38.90 39.32 39.78 -0.84%
EPS 4.47 4.51 5.20 1.04 0.65 0.91 0.83 207.56%
DPS 0.03 0.03 1.48 1.48 1.47 1.47 1.47 -92.54%
NAPS 0.4992 0.4992 0.4992 0.4845 0.4796 0.4747 0.4698 4.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.88 0.935 1.08 1.28 1.10 1.31 1.40 -
P/RPS 1.10 1.14 1.33 1.57 1.38 1.63 1.72 -25.79%
P/EPS 9.64 10.14 10.16 60.22 82.89 70.38 82.21 -76.07%
EY 10.37 9.87 9.84 1.66 1.21 1.42 1.22 317.04%
DY 0.07 0.06 2.81 2.37 2.73 2.29 2.14 -89.79%
P/NAPS 0.86 0.92 1.06 1.29 1.12 1.35 1.46 -29.75%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 -
Price 0.96 1.05 0.975 1.02 1.20 1.23 1.30 -
P/RPS 1.20 1.28 1.20 1.25 1.51 1.53 1.60 -17.46%
P/EPS 10.52 11.38 9.17 47.99 90.42 66.08 76.34 -73.35%
EY 9.51 8.79 10.90 2.08 1.11 1.51 1.31 275.37%
DY 0.06 0.06 3.11 2.97 2.50 2.44 2.31 -91.24%
P/NAPS 0.94 1.03 0.96 1.03 1.22 1.27 1.35 -21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment