[ENGKAH] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 251.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 75,357 61,222 53,239 32,163 32.78%
PBT 19,957 16,200 13,581 9,571 27.72%
Tax -4,249 -3,975 -3,205 -6,353 -12.53%
NP 15,708 12,225 10,376 3,218 69.55%
-
NP to SH 15,708 12,225 10,376 3,963 58.19%
-
Tax Rate 21.29% 24.54% 23.60% 66.38% -
Total Cost 59,649 48,997 42,863 28,945 27.22%
-
Net Worth 79,437 69,547 81,975 45,679 20.23%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 79,437 69,547 81,975 45,679 20.23%
NOSH 60,639 40,200 55,389 38,385 16.44%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 20.84% 19.97% 19.49% 10.01% -
ROE 19.77% 17.58% 12.66% 8.68% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 124.27 152.29 96.12 83.79 14.02%
EPS 25.90 30.41 18.73 10.32 35.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.73 1.48 1.19 3.25%
Adjusted Per Share Value based on latest NOSH - 38,385
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 52.12 42.34 36.82 22.24 32.79%
EPS 10.86 8.46 7.18 2.74 58.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5494 0.481 0.567 0.3159 20.23%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.93 4.42 2.89 1.62 -
P/RPS 2.36 2.90 3.01 1.93 6.92%
P/EPS 11.31 14.53 15.43 15.69 -10.32%
EY 8.84 6.88 6.48 6.37 11.53%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.55 1.95 1.36 18.07%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/05 26/11/04 20/11/03 - -
Price 2.91 4.68 3.29 0.00 -
P/RPS 2.34 3.07 3.42 0.00 -
P/EPS 11.23 15.39 17.56 0.00 -
EY 8.90 6.50 5.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.71 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment