[ENGKAH] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 21.42%
YoY- 18.39%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 16,311 16,805 22,518 21,635 17,575 14,617 11,767 5.58%
PBT 3,406 4,125 5,398 5,726 4,760 3,844 2,818 3.20%
Tax -687 -1,033 -1,251 -1,457 -1,154 -1,069 -749 -1.42%
NP 2,719 3,092 4,147 4,269 3,606 2,775 2,069 4.65%
-
NP to SH 2,719 3,092 4,147 4,269 3,606 2,775 2,069 4.65%
-
Tax Rate 20.17% 25.04% 23.18% 25.45% 24.24% 27.81% 26.58% -
Total Cost 13,592 13,713 18,371 17,366 13,969 11,842 9,698 5.78%
-
Net Worth 87,131 86,575 85,145 79,437 69,547 81,975 45,679 11.35%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 92 30 - - - - - -
Div Payout % 3.41% 1.00% - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 87,131 86,575 85,145 79,437 69,547 81,975 45,679 11.35%
NOSH 61,795 61,840 61,255 60,639 40,200 55,389 38,385 8.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 16.67% 18.40% 18.42% 19.73% 20.52% 18.98% 17.58% -
ROE 3.12% 3.57% 4.87% 5.37% 5.18% 3.39% 4.53% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.40 27.17 36.76 35.68 43.72 26.39 30.65 -2.45%
EPS 4.40 5.00 6.77 7.04 8.97 6.94 5.39 -3.32%
DPS 0.15 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.31 1.73 1.48 1.19 2.86%
Adjusted Per Share Value based on latest NOSH - 60,639
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 13.81 14.23 19.06 18.32 14.88 12.37 9.96 5.59%
EPS 2.30 2.62 3.51 3.61 3.05 2.35 1.75 4.65%
DPS 0.08 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7376 0.7329 0.7208 0.6725 0.5888 0.694 0.3867 11.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.54 2.96 3.09 2.93 4.42 2.89 1.62 -
P/RPS 9.62 10.89 8.41 8.21 10.11 10.95 5.28 10.50%
P/EPS 57.73 59.20 45.64 41.62 49.28 57.68 30.06 11.47%
EY 1.73 1.69 2.19 2.40 2.03 1.73 3.33 -10.33%
DY 0.06 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.11 2.22 2.24 2.55 1.95 1.36 4.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 29/11/02 -
Price 2.45 2.96 3.27 2.91 4.68 3.29 1.67 -
P/RPS 9.28 10.89 8.90 8.16 10.70 12.47 5.45 9.26%
P/EPS 55.68 59.20 48.30 41.34 52.17 65.67 30.98 10.25%
EY 1.80 1.69 2.07 2.42 1.92 1.52 3.23 -9.27%
DY 0.06 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.11 2.35 2.22 2.71 2.22 1.40 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment