[ENGKAH] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -0.58%
YoY- 161.82%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 83,612 75,357 61,222 53,239 32,163 26.95%
PBT 20,250 19,957 16,200 13,581 9,571 20.58%
Tax -4,809 -4,249 -3,975 -3,205 -6,353 -6.71%
NP 15,441 15,708 12,225 10,376 3,218 47.96%
-
NP to SH 15,441 15,708 12,225 10,376 3,963 40.46%
-
Tax Rate 23.75% 21.29% 24.54% 23.60% 66.38% -
Total Cost 68,171 59,649 48,997 42,863 28,945 23.86%
-
Net Worth 85,145 79,437 69,547 81,975 45,679 16.83%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 3,041 - - - - -
Div Payout % 19.70% - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 85,145 79,437 69,547 81,975 45,679 16.83%
NOSH 61,255 60,639 40,200 55,389 38,385 12.38%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 18.47% 20.84% 19.97% 19.49% 10.01% -
ROE 18.13% 19.77% 17.58% 12.66% 8.68% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 136.50 124.27 152.29 96.12 83.79 12.96%
EPS 25.21 25.90 30.41 18.73 10.32 24.99%
DPS 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.73 1.48 1.19 3.95%
Adjusted Per Share Value based on latest NOSH - 55,389
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 57.83 52.12 42.34 36.82 22.24 26.96%
EPS 10.68 10.86 8.46 7.18 2.74 40.47%
DPS 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.5889 0.5494 0.481 0.567 0.3159 16.83%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 3.09 2.93 4.42 2.89 1.62 -
P/RPS 2.26 2.36 2.90 3.01 1.93 4.02%
P/EPS 12.26 11.31 14.53 15.43 15.69 -5.97%
EY 8.16 8.84 6.88 6.48 6.37 6.38%
DY 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.24 2.55 1.95 1.36 13.02%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/06 29/11/05 26/11/04 20/11/03 - -
Price 3.27 2.91 4.68 3.29 0.00 -
P/RPS 2.40 2.34 3.07 3.42 0.00 -
P/EPS 12.97 11.23 15.39 17.56 0.00 -
EY 7.71 8.90 6.50 5.69 0.00 -
DY 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.22 2.71 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment