[ENGKAH] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -13.68%
YoY- -39.25%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 84,300 95,583 97,421 75,566 72,107 65,204 81,677 0.52%
PBT 16,001 16,071 16,012 9,270 13,632 13,899 18,787 -2.63%
Tax -3,005 -3,274 -3,816 -1,893 -2,388 -2,484 -3,560 -2.78%
NP 12,996 12,797 12,196 7,377 11,244 11,415 15,227 -2.60%
-
NP to SH 12,989 12,817 12,185 6,831 11,244 11,415 15,227 -2.61%
-
Tax Rate 18.78% 20.37% 23.83% 20.42% 17.52% 17.87% 18.95% -
Total Cost 71,304 82,786 85,225 68,189 60,863 53,789 66,450 1.18%
-
Net Worth 70,329 61,856 80,349 61,727 87,184 87,265 87,637 -3.59%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 14,931 9,273 6,953 6,215 6,211 61 3,041 30.33%
Div Payout % 114.95% 72.35% 57.07% 90.99% 55.24% 0.54% 19.98% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 70,329 61,856 80,349 61,727 87,184 87,265 87,637 -3.59%
NOSH 70,329 61,856 61,807 61,727 61,833 61,890 61,716 2.19%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 15.42% 13.39% 12.52% 9.76% 15.59% 17.51% 18.64% -
ROE 18.47% 20.72% 15.16% 11.07% 12.90% 13.08% 17.38% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 119.87 154.52 157.62 122.42 116.62 105.35 132.34 -1.63%
EPS 18.47 20.72 19.71 11.07 18.18 18.44 24.67 -4.70%
DPS 21.23 15.00 11.25 10.06 10.05 0.10 5.00 27.22%
NAPS 1.00 1.00 1.30 1.00 1.41 1.41 1.42 -5.67%
Adjusted Per Share Value based on latest NOSH - 61,727
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 71.37 80.92 82.47 63.97 61.04 55.20 69.15 0.52%
EPS 11.00 10.85 10.32 5.78 9.52 9.66 12.89 -2.60%
DPS 12.64 7.85 5.89 5.26 5.26 0.05 2.58 30.29%
NAPS 0.5954 0.5237 0.6802 0.5226 0.7381 0.7388 0.7419 -3.59%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 3.45 2.92 2.27 2.13 2.44 2.82 3.60 -
P/RPS 2.88 1.89 1.44 1.74 2.09 2.68 2.72 0.95%
P/EPS 18.68 14.09 11.51 19.25 13.42 15.29 14.59 4.20%
EY 5.35 7.10 8.68 5.20 7.45 6.54 6.85 -4.03%
DY 6.15 5.14 4.96 4.72 4.12 0.04 1.39 28.09%
P/NAPS 3.45 2.92 1.75 2.13 1.73 2.00 2.54 5.23%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 27/02/12 24/02/11 25/02/10 26/02/09 26/02/08 26/02/07 -
Price 3.29 3.17 2.27 2.12 2.37 2.65 3.55 -
P/RPS 2.74 2.05 1.44 1.73 2.03 2.52 2.68 0.36%
P/EPS 17.81 15.30 11.51 19.16 13.03 14.37 14.39 3.61%
EY 5.61 6.54 8.68 5.22 7.67 6.96 6.95 -3.50%
DY 6.45 4.73 4.96 4.75 4.24 0.04 1.41 28.81%
P/NAPS 3.29 3.17 1.75 2.12 1.68 1.88 2.50 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment